华创合成 (832077.OC)

+ 收藏

现金流量表(华创合成)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 96,523,412.58187,344,063.2490,232,051.94157,126,188.7662,306,914.19
 收到的税费返还(元) 1,701.24416,668.23837,171.64-665,849.05
 收到其他与经营活动有关的现金(元) 789,459.9611,719,470.8310,783,255.601,453,885.92851,393.26
 经营活动现金流入小计(元) 97,314,573.78199,480,202.30101,852,479.18158,580,074.6863,824,156.50
 购买商品、接受劳务支付的现金(元) 15,366,647.3247,511,964.0425,514,697.8848,054,107.9123,357,497.22
 支付给职工以及为职工支付的现金(元) 8,166,341.0212,121,114.046,607,007.779,309,067.634,790,214.10
 支付的各项税费(元) 9,431,025.0620,101,044.089,023,536.417,413,019.023,118,542.39
 支付其他与经营活动有关的现金(元) 48,024,101.9979,090,522.5230,970,364.0568,408,105.3323,802,928.31
 经营活动现金流出小计(元) 80,988,115.39158,824,644.6872,115,606.11133,184,299.8955,069,182.02
 经营活动产生的现金流量净额(元) 16,326,458.3940,655,557.6229,736,873.0725,395,774.798,754,974.48
二、投资活动产生的现金流量
 收回投资收到的现金(元) 134,110,874.41342,894,076.33148,547,445.55168,730,000.0083,440,000.00
 取得投资收益收到的现金(元) 444,227.96959,783.47238,633.54530,987.23227,125.32
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---11,000.00-
 收到其他与投资活动有关的现金(元) --207.69--
 投资活动现金流入小计(元) 134,555,102.37343,853,859.80148,786,286.78169,271,987.2383,667,125.32
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,156,500.6121,662,432.3210,650,239.9314,553,845.757,043,003.20
 投资支付的现金(元) 197,096,437.80342,904,941.59200,886,018.03178,730,000.00116,700,000.00
 支付其他与投资活动有关的现金(元) --1,921.75--
 投资活动现金流出小计(元) 203,252,938.41364,567,373.91211,538,179.71193,283,845.75123,743,003.20
 投资活动产生的现金流量净额(元) -68,697,836.04-20,713,514.11-62,751,892.93-24,011,858.52-40,075,877.88
三、筹资活动产生的现金流量
四、汇率变动对现金及现金等价物的影响(元) -382,123.18----
五、现金及现金等价物净增加额(元) -52,753,500.8319,942,043.51-33,015,019.861,383,916.27-31,320,903.40
 加:期初现金及现金等价物余额(元) 57,077,415.7337,135,372.2237,135,372.2235,751,455.9535,751,455.95
 期末现金及现金等价物余额(元) 4,323,914.9057,077,415.734,120,352.3637,135,372.224,430,552.55
补充资料:
 净利润(元) 18,033,745.1824,247,684.8114,725,437.5223,754,504.529,753,723.25
 资产减值准备(元) -3,983,712.29-1,911,509.61-
 固定资产和投资性房地产折旧(元) 2,004,445.723,803,128.901,101,527.392,969,744.251,386,937.72
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,004,445.723,803,128.901,101,527.392,969,744.251,386,937.72
 无形资产摊销(元) 319,162.74638,701.37318,078.47646,905.07326,990.34
 长期待摊费用摊销(元) 573,981.54834,082.77403,285.901,044,336.27443,358.87
 处置固定资产、无形资产和其他长期资产的损失(元) --20,108.25-9,038.17-6,102.37-
 固定资产报废损失(元) 4,696.0219,827.858,026.0751,576.673,056.97
 财务费用(元) --206,164.38-271,917.81-742,439.91-
 投资损失(元) -438,203.11-961,546.95-232,474.52-530,987.23-224,391.03
 递延所得税(元) -89,961.291,465,555.101,491,366.69-176,756.00-1,635,301.78
  其中:递延所得税资产减少(元) -23,783.611,597,910.451,557,544.36-36,631.81-1,485,854.98
 递延所得税负债增加(元) -66,177.68-132,355.35-66,177.67-140,124.19-149,446.80
 存货的减少(元) -1,062,521.43860,767.013,008,215.68-8,756,888.94-3,863,820.50
 经营性应收项目的减少(元) -7,182,802.225,058,158.67-5,776,169.35-5,777,646.17-1,705,378.45
 经营性应付项目的增加(元) 2,634,678.29934,508.8715,080,220.5310,332,153.574,152,910.26
 现金的期末余额(元) 4,323,914.9057,077,415.734,120,352.3637,135,372.224,430,552.55
 减:现金的期初余额(元) 57,077,415.7337,135,372.2237,135,372.2235,751,455.9535,751,455.95
 现金及现金等价物的净增加额(元) -52,753,500.8319,942,043.51-33,015,019.861,383,916.27-31,320,903.40
公告日期 2024-08-222024-04-242023-08-242023-04-262022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院