2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 97,932,518.72 | 192,815,095.98 | 100,142,519.40 | 169,480,492.57 | 87,988,751.36 |
收到的税费返还(元) | - | 288,468.62 | - | 91,940.19 | 102,973.02 |
收到其他与经营活动有关的现金(元) | 6,373,754.52 | 9,027,923.02 | 5,100,503.91 | 18,005,498.22 | 9,501,429.81 |
经营活动现金流入小计(元) | 104,306,273.24 | 202,131,487.62 | 105,243,023.31 | 187,577,930.98 | 97,593,154.19 |
购买商品、接受劳务支付的现金(元) | 81,505,523.21 | 174,289,570.91 | 95,962,152.80 | 173,768,191.40 | 89,274,729.49 |
支付给职工以及为职工支付的现金(元) | 2,359,603.40 | 6,177,945.30 | 3,515,316.07 | 6,190,055.16 | 3,139,335.01 |
支付的各项税费(元) | 1,496,487.58 | 3,858,362.98 | 2,162,052.72 | 1,985,787.46 | 789,470.37 |
支付其他与经营活动有关的现金(元) | 6,717,142.77 | 10,670,360.51 | 5,190,433.48 | 13,011,886.06 | 10,705,367.14 |
经营活动现金流出小计(元) | 92,078,756.96 | 194,996,239.70 | 106,829,955.07 | 194,955,920.08 | 103,908,902.01 |
经营活动产生的现金流量净额(元) | 12,227,516.28 | 7,135,247.92 | -1,586,931.76 | -7,377,989.10 | -6,315,747.82 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | - | 12,580,000.00 | 10,730,000.00 | 34,040,000.00 | 19,490,000.00 |
取得投资收益收到的现金(元) | - | 12,446.35 | 8,544.70 | 270,551.26 | 37,747.67 |
投资活动现金流入小计(元) | - | 12,592,446.35 | 10,738,544.70 | 34,310,551.26 | 19,527,747.67 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 22,183,042.00 | 14,032,782.37 | 1,139,048.09 | 6,219,331.63 | 3,283,075.07 |
投资支付的现金(元) | - | 5,940,000.00 | 3,940,000.00 | 39,940,000.00 | 18,600,000.00 |
投资活动现金流出小计(元) | 22,183,042.00 | 19,972,782.37 | 5,079,048.09 | 46,159,331.63 | 21,883,075.07 |
投资活动产生的现金流量净额(元) | -22,183,042.00 | -7,380,336.02 | 5,659,496.61 | -11,848,780.37 | -2,355,327.40 |
三、筹资活动产生的现金流量 | |||||
取得借款收到的现金(元) | 52,400,000.00 | 45,000,000.00 | 12,500,000.00 | 42,500,000.00 | 23,500,000.00 |
收到其他与筹资活动有关的现金(元) | - | 10,000,000.00 | 10,000,000.00 | 12,022,000.00 | 2,022,000.00 |
筹资活动现金流入小计(元) | 52,400,000.00 | 55,000,000.00 | 22,500,000.00 | 54,522,000.00 | 25,522,000.00 |
偿还债务支付的现金(元) | 22,200,000.00 | 22,700,000.00 | 10,600,000.00 | 17,600,000.00 | 7,500,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 6,393,489.65 | 6,838,617.22 | 1,179,655.58 | 4,674,735.45 | 836,159.17 |
支付其他与筹资活动有关的现金(元) | 10,000,000.00 | 11,580,000.00 | 11,580,000.00 | 12,962,000.00 | 9,962,000.00 |
筹资活动现金流出小计(元) | 38,593,489.65 | 41,118,617.22 | 23,359,655.58 | 35,236,735.45 | 18,298,159.17 |
筹资活动产生的现金流量净额(元) | 13,806,510.35 | 13,881,382.78 | -859,655.58 | 19,285,264.55 | 7,223,840.83 |
五、现金及现金等价物净增加额(元) | 3,850,984.63 | 13,636,294.68 | 3,212,909.27 | 58,495.08 | -1,447,234.39 |
加:期初现金及现金等价物余额(元) | 17,407,256.77 | 3,770,962.09 | 3,770,962.09 | 3,712,467.01 | 3,712,467.01 |
期末现金及现金等价物余额(元) | 21,258,241.40 | 17,407,256.77 | 6,983,871.36 | 3,770,962.09 | 2,265,232.62 |
补充资料: | |||||
净利润(元) | 1,180,636.19 | 6,259,270.78 | 2,769,188.17 | 7,536,661.30 | 3,351,477.84 |
资产减值准备(元) | - | 10,242.30 | - | - | - |
固定资产和投资性房地产折旧(元) | 2,547,295.88 | 5,064,255.02 | 2,725,753.71 | 4,737,008.99 | 2,578,616.83 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,547,295.88 | 5,064,255.02 | 2,725,753.71 | 4,737,008.99 | 2,578,616.83 |
无形资产摊销(元) | 452,977.51 | 357,954.97 | 178,977.49 | 357,954.97 | 178,977.48 |
公允价值变动损失(元) | - | - | - | 179,042.73 | - |
财务费用(元) | 1,404,689.65 | 1,849,817.22 | 1,179,655.58 | 1,556,735.45 | 836,159.17 |
投资损失(元) | -589.49 | -41,914.77 | -8,544.70 | -260,259.44 | -27,455.85 |
递延所得税(元) | -51,155.31 | -89,190.42 | -112,014.03 | -102,633.93 | -36,466.64 |
其中:递延所得税资产减少(元) | -51,155.31 | -89,254.27 | -112,014.03 | -101,604.75 | -35,437.46 |
递延所得税负债增加(元) | - | 63.85 | - | -1,029.18 | -1,029.18 |
存货的减少(元) | 6,757,692.73 | 360,277.73 | -2,547,137.57 | -3,106,887.29 | 267,283.39 |
经营性应收项目的减少(元) | 1,593,584.38 | -11,144,251.18 | -15,682,820.15 | -7,812,361.95 | -8,531,266.12 |
经营性应付项目的增加(元) | -2,298,650.64 | 3,758,290.69 | 8,964,206.82 | -10,911,194.22 | -5,118,038.97 |
现金的期末余额(元) | 21,258,241.40 | 17,407,256.77 | 6,983,871.36 | 3,770,962.09 | - |
减:现金的期初余额(元) | 17,407,256.77 | 3,770,962.09 | 3,770,962.09 | 3,712,467.01 | - |
加:现金等价物的期末余额(元) | - | - | - | - | 2,265,232.62 |
减:现金等价物的期初余额(元) | - | - | - | - | 3,712,467.01 |
现金及现金等价物的净增加额(元) | 3,850,984.63 | 13,636,294.68 | 3,212,909.27 | 58,495.08 | -1,447,234.39 |
公告日期 | 2024-08-23 | 2024-04-19 | 2023-08-23 | 2023-04-25 | 2022-08-23 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |