汇元科技 (832028.OC)

+ 收藏

现金流量表(汇元科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 121,717,255.51262,870,763.70132,501,600.79130,199,286.8154,566,435.37
 收到的税费返还(元) -453,364.50453,364.5080,023.05-
 收到其他与经营活动有关的现金(元) 280,589,602.27273,143,410.58289,670,160.15109,401,131.33108,328,911.49
 经营活动现金流入小计(元) 402,306,857.78536,467,538.78422,625,125.44239,680,441.19162,895,346.86
 购买商品、接受劳务支付的现金(元) 35,413,587.3784,755,094.5243,420,842.2166,777,455.2430,251,982.29
 支付给职工以及为职工支付的现金(元) 37,790,472.6358,806,588.9232,601,036.1352,606,107.2527,533,149.63
 支付的各项税费(元) 14,629,514.8311,297,765.925,304,221.907,072,920.674,663,859.05
 支付其他与经营活动有关的现金(元) 199,900,946.2020,661,091.4936,706,537.3036,759,748.3357,790,896.54
 经营活动现金流出小计(元) 287,734,521.03175,520,540.85118,032,637.54163,216,231.49120,239,887.51
 经营活动产生的现金流量净额(元) 114,572,336.75360,946,997.93304,592,487.9076,464,209.7042,655,459.35
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,020,000.001,680,499.16-1,000,000.00-
 取得投资收益收到的现金(元) 12,484,135.158,709,406.531,221,972.2115,716,528.686,237,516.91
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -1,000.001,000.001,450.001,450.00
 收到其他与投资活动有关的现金(元) 509,684,894.02602,258,978.24394,788,616.251,136,955,985.46458,449,632.00
 投资活动现金流入小计(元) 524,189,029.17612,649,883.93396,011,588.461,153,673,964.14464,688,598.91
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,596,232.819,036,768.053,153,070.4562,782,555.4918,582,124.00
 投资支付的现金(元) 800,000.0022,388,192.804,218,192.8061,219,603.0036,519,603.00
 取得子公司及其他营业单位支付的现金净额(元) 1,263,545.28----
 支付其他与投资活动有关的现金(元) 566,129,235.10541,526,551.14331,257,584.571,039,139,551.81401,801,000.00
 投资活动现金流出小计(元) 569,789,013.19572,951,511.99338,628,847.821,163,141,710.30456,902,727.00
 投资活动产生的现金流量净额(元) -45,599,984.0239,698,371.9457,382,740.64-9,467,746.167,785,871.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 100,000.00--5,050,000.004,100,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 100,000.00--5,050,000.004,100,000.00
 筹资活动现金流入小计(元) 100,000.00--5,050,000.004,100,000.00
 分配股利、利润或偿付利息支付的现金(元) 36,960,000.0011,088,000.0011,088,000.0024,763,199.9924,763,199.99
 支付其他与筹资活动有关的现金(元) 3,270,441.716,326,967.163,164,036.416,456,993.933,145,950.03
 筹资活动现金流出小计(元) 40,230,441.7117,414,967.1614,252,036.4131,220,193.9227,909,150.02
 筹资活动产生的现金流量净额(元) -40,130,441.71-17,414,967.16-14,252,036.41-26,170,193.92-23,809,150.02
五、现金及现金等价物净增加额(元) 28,841,911.02383,230,402.71347,723,192.1340,826,269.6226,632,181.24
 加:期初现金及现金等价物余额(元) 864,385,237.69481,154,834.98481,154,834.98440,328,565.36440,328,565.36
 期末现金及现金等价物余额(元) 893,227,148.71864,385,237.69828,878,027.11481,154,834.98466,960,746.60
补充资料:
 净利润(元) 42,138,354.1974,069,338.2445,070,274.74-13,706,001.41-15,170,759.49
 固定资产和投资性房地产折旧(元) 781,042.551,587,665.90641,269.391,373,854.77707,628.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 781,042.551,587,665.90641,269.391,373,854.77707,628.56
 无形资产摊销(元) 53,339.4686,763.8720,716.2154,261.3927,716.22
 长期待摊费用摊销(元) 283,674.16750,331.57409,466.65797,193.51440,150.59
 处置固定资产、无形资产和其他长期资产的损失(元) -7,519.427,519.4235,731.6835,731.68
 公允价值变动损失(元) -334,067.499,473,822.84-860,543.9320,726,009.1811,236,846.30
 财务费用(元) 25,599.96259,806.24164,131.42517,666.43289,922.62
 投资损失(元) -2,271,386.93-10,095,500.28-2,255,909.80-15,067,533.89-6,472,730.87
 递延所得税(元) 3,866,208.883,266,738.51-43,956.56-7,544,535.79-696,826.79
  其中:递延所得税资产减少(元) 3,579,786.312,911,331.22-396,081.65-8,640,791.70-436,641.63
 递延所得税负债增加(元) 286,422.57355,407.29352,125.091,096,255.91-260,185.16
 经营性应收项目的减少(元) -185,344,534.1322,203,315.33-27,341,713.99-8,102,657.55-46,855,318.22
 经营性应付项目的增加(元) 252,478,831.23253,287,668.19285,848,380.4092,568,083.5696,709,448.64
 现金的期末余额(元) 893,227,148.71864,385,237.69828,878,027.11481,154,834.98466,960,746.60
 减:现金的期初余额(元) 864,385,237.69481,154,834.98481,154,834.98440,328,565.36440,328,565.36
 现金及现金等价物的净增加额(元) 28,841,911.02383,230,402.71347,723,192.1340,826,269.6226,632,181.24
公告日期 2024-08-232024-04-262023-08-252023-04-212022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院