海航冷链 (831900.OC)

+ 收藏

现金流量表(海航冷链)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 5,589,536.3732,498,059.3219,562,379.62238,276,394.3827,030,517.98
 收到其他与经营活动有关的现金(元) 45,973,798.5434,644,335.6821,844,555.90369,288,799.9529,931,475.26
 经营活动现金流入小计(元) 51,563,334.9167,142,395.0041,406,935.52607,565,194.3356,961,993.24
 购买商品、接受劳务支付的现金(元) 1,543,429.4721,360,201.5110,851,194.27361,097,344.3823,678,465.35
 支付给职工以及为职工支付的现金(元) 2,676,585.156,858,089.514,292,364.6416,391,875.299,302,857.10
 支付的各项税费(元) 105,495.461,083,530.82911,518.191,530,395.59456,489.19
 支付其他与经营活动有关的现金(元) 43,217,155.9736,648,475.1821,682,933.27288,312,323.9928,038,226.08
 经营活动现金流出小计(元) 47,542,666.0565,950,297.0237,738,010.37667,331,939.2561,476,037.72
 经营活动产生的现金流量净额(元) 4,020,668.861,192,097.983,668,925.15-59,766,744.92-4,514,044.48
二、投资活动产生的现金流量
 收回投资收到的现金(元) 40,000.001,660,000.00102,750.00-1,500,000.00
 取得投资收益收到的现金(元) ---28,152.4028,152.40
 收到其他与投资活动有关的现金(元) ---65,700,000.00-
 投资活动现金流入小计(元) 40,000.001,660,000.00102,750.0065,728,152.401,528,152.40
 购建固定资产、无形资产和其他长期资产支付的现金(元) ---2,663,145.00305,072.00
 投资支付的现金(元) --912,713.16--
 支付其他与投资活动有关的现金(元) --156,361.872,700,000.00-
 投资活动现金流出小计(元) --1,069,075.035,363,145.00305,072.00
 投资活动产生的现金流量净额(元) 40,000.001,660,000.00-966,325.0360,365,007.401,223,080.40
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 31,200,000.0080,655,000.0050,070,000.0069,000,000.003,083,871.46
 筹资活动现金流入小计(元) 31,200,000.0080,655,000.0050,070,000.0069,000,000.003,083,871.46
 偿还债务支付的现金(元) 33,500,000.0079,747,577.1750,357,929.7266,224,192.85-
 分配股利、利润或偿付利息支付的现金(元) 2,067,746.253,663,196.992,212,602.094,512,897.641,303,312.98
 支付其他与筹资活动有关的现金(元) ---224,827.26-
 筹资活动现金流出小计(元) 35,567,746.2583,410,774.1652,570,531.8170,961,917.751,303,312.98
 筹资活动产生的现金流量净额(元) -4,367,746.25-2,755,774.16-2,500,531.81-1,961,917.751,780,558.48
五、现金及现金等价物净增加额(元) -307,077.3996,323.82202,068.31-1,363,655.27-1,510,405.60
 加:期初现金及现金等价物余额(元) 655,589.93559,266.112,058,554.681,922,921.381,922,921.37
 期末现金及现金等价物余额(元) 348,512.54655,589.932,260,622.99559,266.11412,515.77
补充资料:
 净利润(元) -27,371,720.55-113,740,668.88-11,027,292.11-85,666,297.215,347,169.25
 资产减值准备(元) 267,805.2098,636,201.47-8,607,580.61-
 固定资产和投资性房地产折旧(元) 3,153,748.2419,500,442.502,792,996.3619,544,017.961,733,878.31
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,153,748.2419,500,442.502,792,996.3619,544,017.961,733,878.31
 无形资产摊销(元) 4,556,885.905,624,306.074,585,520.697,665,309.784,572,142.08
 长期待摊费用摊销(元) -145,143.7196,762.54193,525.081,329,905.98
 处置固定资产、无形资产和其他长期资产的损失(元) -43,516.888,918.63-6,812.45-
 固定资产报废损失(元) 36,326.551,261.754,759.34187,081.90-
 公允价值变动损失(元) 280,981.80----
 财务费用(元) 4,501,243.123,899,169.754,521,999.8015,748,348.901,857,883.75
 投资损失(元) --33,629,494.99-10,154,713.13-10,711,773.60-25,824,436.30
 存货的减少(元) 4,483,221.2138,952,930.71-1,472,979.093,188,642.4524,609,445.22
 经营性应收项目的减少(元) 15,538,476.41321,393,661.1968,247,031.43349,824,195.09-21,197,444.03
 经营性应付项目的增加(元) 2,666,293.27-356,022,338.10-54,786,243.95-388,936,243.761,614,954.08
 现金的期末余额(元) 348,512.54655,589.93761,334.43559,266.11412,515.77
 减:现金的期初余额(元) 655,589.93559,266.11559,266.121,922,921.381,922,921.37
 现金及现金等价物的净增加额(元) -307,077.3996,323.82202,068.31-1,363,655.27-1,510,405.60
公告日期 2024-08-302024-04-292023-08-312023-04-272022-08-29
审计意见(境内) 带强调事项段的无保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院