广电五舟 (831619.OC)

+ 收藏

现金流量表(广电五舟)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 835,145,370.571,606,993,517.88377,085,898.34703,494,682.40294,694,118.40174,640,725.23
 收到的税费返还(元) 27,730,824.42105,274.8758,348.44-192,936.1211,427.20
 收到其他与经营活动有关的现金(元) 1,216,159.75323,963,679.03933,972.107,091,748.017,777,476.695,189,773.71
 经营活动现金流入小计(元) 864,092,354.741,931,062,471.78378,078,218.88710,586,430.41302,664,531.21179,841,926.14
 购买商品、接受劳务支付的现金(元) 1,234,115,252.721,906,308,554.62461,848,411.40746,069,960.84351,167,175.45190,401,950.84
 支付给职工以及为职工支付的现金(元) 62,625,631.9885,041,268.7940,381,589.7456,204,106.5638,964,105.4224,545,232.05
 支付的各项税费(元) 2,956,985.9811,190,119.617,920,506.056,182,633.665,520,835.103,782,464.35
 支付其他与经营活动有关的现金(元) 45,510,530.38355,914,410.4919,199,652.7128,588,986.8519,800,384.1211,770,463.40
 经营活动现金流出小计(元) 1,345,208,401.062,358,454,353.51529,350,159.90837,045,687.91415,452,500.09230,500,110.64
 经营活动产生的现金流量净额(元) -481,116,046.32-427,391,881.73-151,271,941.02-126,459,257.50-112,787,968.88-50,658,184.50
二、投资活动产生的现金流量
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,462,055.758,335,587.14979,859.263,394,507.471,619,468.00646,262.43
 投资活动现金流出小计(元) 2,462,055.758,335,587.14979,859.263,394,507.471,619,468.00646,262.43
 投资活动产生的现金流量净额(元) -2,462,055.75-8,335,587.14-979,859.26-3,394,507.47-1,619,468.00-646,262.43
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) -99,000,000.0014,850,000.00---
 取得借款收到的现金(元) 810,480,000.00556,150,919.94208,374,320.62175,395,299.00100,725,800.0046,000,000.00
 收到其他与筹资活动有关的现金(元) -10,000,000.00----
 筹资活动现金流入小计(元) 810,480,000.00665,150,919.94223,224,320.62175,395,299.00100,725,800.0046,000,000.00
 偿还债务支付的现金(元) 258,916,886.59259,010,800.0081,410,800.0017,900,000.0017,600,000.0016,400,000.00
 分配股利、利润或偿付利息支付的现金(元) 12,075,404.5811,412,219.774,358,402.083,378,159.691,832,485.94786,056.94
 支付其他与筹资活动有关的现金(元) -5,263,275.57-3,794,539.21--
 筹资活动现金流出小计(元) 270,992,291.17275,686,295.3485,769,202.0825,072,698.9019,432,485.9417,186,056.94
 筹资活动产生的现金流量净额(元) 539,487,708.83389,464,624.60137,455,118.54150,322,600.1081,293,314.0628,813,943.06
五、现金及现金等价物净增加额(元) 55,909,606.76-46,262,844.27-14,796,681.7420,468,835.13-33,114,122.82-22,490,503.87
 加:期初现金及现金等价物余额(元) 10,386,702.2056,649,546.4760,439,733.9736,180,711.3436,180,711.3436,180,711.34
 期末现金及现金等价物余额(元) 66,296,308.9610,386,702.2045,643,052.2356,649,546.473,066,588.5213,690,207.47
补充资料:
 净利润(元) 5,322,383.066,816,013.865,967,628.17-17,237,151.25--8,123,980.24
 资产减值准备(元) 1,527,637.4612,864,429.72162,612.575,953,888.48-359,658.85
 固定资产和投资性房地产折旧(元) 1,078,310.722,048,098.021,036,728.581,690,317.97-773,500.57
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 1,078,310.722,048,098.021,036,728.581,690,317.97-773,500.57
 无形资产摊销(元) 207,223.32396,120.45162,173.80231,532.65-111,498.47
 长期待摊费用摊销(元) 1,507,040.931,100,178.86509,288.86924,423.23-466,349.11
 处置固定资产、无形资产和其他长期资产的损失(元) -13,686.39----
 固定资产报废损失(元) -128,420.16-7,286.03--
 财务费用(元) 14,696,378.8812,266,824.454,586,480.834,039,741.40-1,229,811.94
 投资损失(元) 1,472,259.23519,136.37258,699.98238,870.54-812.57
 递延所得税(元) -233,402.07-549,792.37-1,089,346.24-781,490.05--156,954.38
  其中:递延所得税资产减少(元) -233,402.07-612,881.46-1,089,346.24-781,490.05--156,954.38
 递延所得税负债增加(元) -63,089.09----
 存货的减少(元) -157,205,637.09-741,041,789.24-96,095,809.23-82,963,721.38--7,866,024.91
 经营性应收项目的减少(元) -104,905,109.52-152,962,695.90-94,400,227.46-205,416,253.08--29,697,653.31
 经营性应付项目的增加(元) -245,800,343.94427,067,069.4818,627,282.47163,321,991.15--9,860,455.98
 其他(元) ---248,400.00--
 现金的期末余额(元) 66,296,308.9610,386,702.2045,643,052.2356,649,546.47-13,690,207.47
 减:现金的期初余额(元) 10,386,702.2056,649,546.4760,439,733.9736,180,711.34-36,181,300.69
 现金及现金等价物的净增加额(元) 55,909,606.76-46,262,844.27-14,796,681.7420,468,835.13--22,491,093.22
公告日期 2024-08-292024-03-292023-08-182023-04-272022-12-162022-08-15
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院