东进农牧 (831253.OC)

+ 收藏

现金流量表(东进农牧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 749,989,213.881,420,543,499.27600,609,265.461,492,263,211.06435,738,049.71
 收到的税费返还(元) 2,217,709.7410,815,729.057,792,763.718,868,365.502,318,204.06
 收到其他与经营活动有关的现金(元) 9,890,477.8723,759,554.3912,693,249.5244,665,400.5336,761,124.84
 经营活动现金流入小计(元) 762,097,401.491,455,118,782.71621,095,278.691,545,796,977.09474,817,378.61
 购买商品、接受劳务支付的现金(元) 640,704,605.021,266,228,421.48567,815,914.931,248,737,052.03411,221,509.92
 支付给职工以及为职工支付的现金(元) 44,953,537.71110,615,368.6455,913,075.33105,033,661.7449,111,543.31
 支付的各项税费(元) 1,344,696.184,158,300.111,913,212.176,163,305.794,135,601.15
 支付其他与经营活动有关的现金(元) 11,654,685.6724,231,036.2915,096,294.7524,883,344.9011,442,560.92
 经营活动现金流出小计(元) 698,657,524.581,405,233,126.52640,738,497.181,384,817,364.46475,911,215.30
 经营活动产生的现金流量净额(元) 63,439,876.9149,885,656.19-19,643,218.49160,979,612.63-1,093,836.69
二、投资活动产生的现金流量
 收回投资收到的现金(元) 39,205,108.7512,313,942.029,529,987.8010,199,977.05-
 取得投资收益收到的现金(元) 428,259.54-1,212,782.58-3,889.85
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 67,879.6248,781,569.9221,139,554.11-15,461,808.90
 收到其他与投资活动有关的现金(元) -1,001,716.89---
 投资活动现金流入小计(元) 39,701,247.9162,097,228.8331,882,324.4910,199,977.0515,465,698.75
 购建固定资产、无形资产和其他长期资产支付的现金(元) 23,569,072.24230,218,569.74128,332,578.58245,100,128.92141,970,628.81
 投资支付的现金(元) 41,213,210.4719,529,987.809,529,987.8010,424,977.05369,476.85
 支付其他与投资活动有关的现金(元) --539,920.00-261,900.00
 投资活动现金流出小计(元) 64,782,282.71249,748,557.54138,402,486.38255,525,105.97142,602,005.66
 投资活动产生的现金流量净额(元) -25,081,034.80-187,651,328.71-106,520,161.89-245,325,128.92-127,136,306.91
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---20,000,000.0020,000,000.00
  其中:子公司吸收少数股东投资收到的现金(元) ---20,000,000.0020,000,000.00
 取得借款收到的现金(元) 257,252,218.36487,734,405.76223,676,971.27406,155,807.39254,758,907.39
 收到其他与筹资活动有关的现金(元) 2,400,000.0012,360,915.0015,284,000.002,400,000.0012,500,000.00
 筹资活动现金流入小计(元) 259,652,218.36500,095,320.76238,960,971.27428,555,807.39287,258,907.39
 偿还债务支付的现金(元) 253,405,566.25287,898,965.20142,932,581.21243,992,735.6180,645,976.92
 分配股利、利润或偿付利息支付的现金(元) 16,313,898.6431,547,312.3412,501,078.1220,371,296.939,509,958.54
 支付其他与筹资活动有关的现金(元) 18,613,063.6064,627,740.1425,101,733.2348,380,989.0634,667,925.37
 筹资活动现金流出小计(元) 288,332,528.49384,074,017.68180,535,392.56312,745,021.60124,823,860.83
 筹资活动产生的现金流量净额(元) -28,680,310.13116,021,303.0858,425,578.71115,810,785.79162,435,046.56
四、汇率变动对现金及现金等价物的影响(元) 484,851.4235,528.7278,858.462,120,264.58873,535.12
五、现金及现金等价物净增加额(元) 10,163,383.40-21,708,840.72-67,658,943.2133,585,534.0835,078,438.08
 加:期初现金及现金等价物余额(元) 94,981,960.70116,690,801.42116,690,801.4283,105,267.3483,105,267.34
 期末现金及现金等价物余额(元) 105,145,344.1094,981,960.7049,031,858.21116,690,801.42118,183,705.42
补充资料:
 净利润(元) -17,724,001.97-194,402,415.84-82,459,327.9825,048,704.14-63,083,006.55
 资产减值准备(元) 1,318,119.6744,561,859.4512,710,830.3014,331,500.545,170,985.72
 固定资产和投资性房地产折旧(元) 39,681,644.8484,633,525.6841,745,637.3676,526,138.1537,143,571.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 39,681,644.8484,633,525.6841,745,637.3676,526,138.1537,143,571.16
 无形资产摊销(元) 870,688.541,710,800.69844,531.301,385,926.07516,137.37
 长期待摊费用摊销(元) 1,237,250.541,830,584.101,144,656.232,279,384.62854,032.07
 处置固定资产、无形资产和其他长期资产的损失(元) 6,201,864.3410,515,173.834,616,945.82-3,678.7412,995,426.02
 固定资产报废损失(元) 59,415.351,121,170.891,093,398.21106,824.2113,566.77
 公允价值变动损失(元) -89,386.98-9,030.4497,702.49420,640.00
 财务费用(元) 20,898,811.3037,412,123.6416,698,012.5633,871,900.5214,717,774.72
 投资损失(元) -284,041.40-2,448,190.24-1,409,178.83-1,501,726.56-505,959.93
 递延所得税(元) --11,401.12-406,600.28-786,456.51
  其中:递延所得税资产减少(元) ---592,057.12-664,941.37
 递延所得税负债增加(元) --11,401.12--185,456.84-121,515.14
 存货的减少(元) 37,743,053.3419,664,855.07-8,013,830.41-40,865,432.22-23,348,896.22
 经营性应收项目的减少(元) -10,329,450.169,922,110.72-1,300,020.78-13,893,611.24-21,143,870.39
 经营性应付项目的增加(元) -27,172,910.705,949,845.99-16,914,330.9244,799,860.0623,452,954.22
 其他(元) 945,436.39-1,622,461.66-930,235.30
 不涉及现金收支的投资和筹资活动金额其他项目(元) 16,988,731.3116,009,038.742,243,851.8527,105,867.78-
 现金的期末余额(元) 105,145,344.1094,981,960.7049,031,858.21116,690,801.42118,183,705.42
 减:现金的期初余额(元) 94,981,960.70116,690,801.42116,690,801.4283,105,267.3483,105,267.34
 现金及现金等价物的净增加额(元) 10,163,383.40-21,708,840.72-67,658,943.2133,585,534.0835,078,438.08
公告日期 2024-08-272024-04-292023-08-282023-04-272022-08-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院