力久电机 (831121.OC)

+ 收藏

现金流量表(力久电机)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 372,333,283.98192,976,888.15317,986,821.59214,068,225.10
 收到的税费返还(元) 13,839,784.065,778,353.4911,087,848.345,963,676.94
 收到其他与经营活动有关的现金(元) 5,642,942.615,380,821.835,568,065.782,060,539.36
 经营活动现金流入小计(元) 391,816,010.65204,136,063.47334,642,735.71222,092,441.40
 购买商品、接受劳务支付的现金(元) 211,558,908.8090,518,425.42230,456,316.34168,601,317.96
 支付给职工以及为职工支付的现金(元) 49,351,117.6524,825,968.4543,869,847.4423,095,977.96
 支付的各项税费(元) 13,851,718.249,344,667.648,683,795.272,710,253.92
 支付其他与经营活动有关的现金(元) 21,644,786.8413,081,051.3319,089,606.6410,160,671.38
 经营活动现金流出小计(元) 296,406,531.53137,770,112.84302,099,565.69204,568,221.22
 经营活动产生的现金流量净额(元) 95,409,479.1266,365,950.6332,543,170.0217,524,220.18
二、投资活动产生的现金流量
 收回投资收到的现金(元) 362,839,347.65223,000,000.00237,565,946.2326,027,031.04
 取得投资收益收到的现金(元) 217,573.10193,231.06424,590.40-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 39,409.0539,409.05--
 投资活动现金流入小计(元) 363,096,329.80223,232,640.11237,990,536.6326,027,031.04
 购建固定资产、无形资产和其他长期资产支付的现金(元) 6,347,088.576,373,349.3013,064,111.411,087,634.98
 投资支付的现金(元) 414,839,347.65287,000,000.00223,300,000.0013,430,000.00
 支付其他与投资活动有关的现金(元) 31,662.3528,258.883,002,793.95-
 投资活动现金流出小计(元) 421,218,098.57293,401,608.18239,366,905.3614,517,634.98
 投资活动产生的现金流量净额(元) -58,121,768.77-70,168,968.07-1,376,368.7311,509,396.06
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 9,000,000.00---
 收到其他与筹资活动有关的现金(元) --200,000.00-
 筹资活动现金流入小计(元) 9,000,000.00-200,000.00-
 分配股利、利润或偿付利息支付的现金(元) 27,597,985.8816,474,411.886,301,054.246,301,054.24
 筹资活动现金流出小计(元) 27,597,985.8816,474,411.886,301,054.246,301,054.24
 筹资活动产生的现金流量净额(元) -18,597,985.88-16,474,411.88-6,101,054.24-6,301,054.24
四、汇率变动对现金及现金等价物的影响(元) -1,362,975.59-233,374.01275,308.58289,809.83
五、现金及现金等价物净增加额(元) 17,326,748.88-20,510,803.3325,341,055.6323,022,371.83
 加:期初现金及现金等价物余额(元) 27,129,879.6127,129,879.611,788,823.981,788,823.98
 期末现金及现金等价物余额(元) 44,456,628.496,619,076.2827,129,879.6124,811,195.81
补充资料:
 净利润(元) 66,666,228.9436,910,189.5356,142,811.7916,561,915.36
 资产减值准备(元) 449,196.26451,700.362,808,370.851,466,053.37
 固定资产和投资性房地产折旧(元) 5,953,686.472,976,166.325,960,486.312,803,863.14
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 5,953,686.472,976,166.325,960,486.312,803,863.14
 无形资产摊销(元) 473,717.50202,513.57406,118.59180,935.40
 处置固定资产、无形资产和其他长期资产的损失(元) -213,412.274,533.78--
 固定资产报废损失(元) 96,090.69-182,806.31-
 公允价值变动损失(元) -799,611.861,144,025.32-44,438.60-
 财务费用(元) 1,154,292.39240,248.41-253,318.10-
 投资损失(元) -173,134.50-193,231.06-204,012.54-492,789.11
 递延所得税(元) 260,042.19-79,320.781,173,936.82-251,250.57
  其中:递延所得税资产减少(元) ---716,470.11-184,667.56
 递延所得税负债增加(元) 260,042.19-79,320.781,890,406.93-66,583.01
 存货的减少(元) 7,680,562.359,014,028.59-10,864,183.13-11,116,177.59
 经营性应收项目的减少(元) 60,534,524.2533,584,600.74-37,480,432.313,196,585.53
 经营性应付项目的增加(元) -47,194,258.04-16,335,738.4510,469,865.095,159,479.80
 其他(元) 3,185,551.34-3,289.511,827,636.95-
 现金的期末余额(元) 44,456,628.496,619,076.2827,129,879.6124,811,195.81
 减:现金的期初余额(元) 27,129,879.6127,129,879.611,788,823.981,788,823.98
 现金及现金等价物的净增加额(元) 17,326,748.88-20,510,803.3325,341,055.6323,022,371.83
公告日期 2024-04-262023-08-252023-04-202022-08-23
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院