汇能精电 (830996.OC)

+ 收藏

现金流量表(汇能精电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 322,996,990.13141,469,149.48319,534,126.92154,854,955.00
 收到的税费返还(元) 14,129,112.196,712,512.9017,923,181.9010,275,447.24
 收到其他与经营活动有关的现金(元) 6,493,843.334,853,159.494,201,256.442,967,696.75
 经营活动现金流入小计(元) 343,619,945.65153,034,821.87341,658,565.26168,098,098.99
 购买商品、接受劳务支付的现金(元) 215,259,369.0784,148,320.88219,431,684.72107,133,250.20
 支付给职工以及为职工支付的现金(元) 66,785,585.4432,261,955.4866,481,082.3830,839,469.92
 支付的各项税费(元) 12,019,633.029,980,522.267,430,657.177,260,442.85
 支付其他与经营活动有关的现金(元) 17,208,703.9313,735,604.187,968,868.5811,880,166.41
 经营活动现金流出小计(元) 311,273,291.46140,126,402.80301,312,292.85157,113,329.38
 经营活动产生的现金流量净额(元) 32,346,654.1912,908,419.0740,346,272.4110,984,769.61
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 358,981.00230,550.00403,502.71344,049.00
 投资活动现金流入小计(元) 358,981.00230,550.00403,502.71344,049.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 74,036,866.3053,421,861.889,772,478.653,240,031.66
 投资活动现金流出小计(元) 74,036,866.3053,421,861.889,772,478.653,240,031.66
 投资活动产生的现金流量净额(元) -73,677,885.30-53,191,311.88-9,368,975.94-2,895,982.66
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --734,250.00-
 取得借款收到的现金(元) 20,000,000.0010,000,000.00--
 筹资活动现金流入小计(元) 20,000,000.0010,000,000.00734,250.00-
 偿还债务支付的现金(元) 1,200,000.00-10,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 322,766.6769,125.00186,083.33186,083.33
 支付其他与筹资活动有关的现金(元) 7,688,331.002,666,532.505,333,065.002,034,947.98
 筹资活动现金流出小计(元) 9,211,097.672,735,657.5015,519,148.3312,221,031.31
 筹资活动产生的现金流量净额(元) 10,788,902.337,264,342.50-14,784,898.33-12,221,031.31
四、汇率变动对现金及现金等价物的影响(元) 678,161.98192,783.76713,060.60317,856.87
五、现金及现金等价物净增加额(元) -29,864,166.80-32,825,766.5516,905,458.74-3,814,387.49
 加:期初现金及现金等价物余额(元) 71,213,585.8771,213,585.8754,308,127.1354,308,127.13
 期末现金及现金等价物余额(元) 41,349,419.0738,387,819.3271,213,585.8750,493,739.64
补充资料:
 净利润(元) 14,846,127.274,831,690.9924,682,882.1010,318,825.65
 资产减值准备(元) 3,761,564.36-844,396.654,080,721.3598,583.90
 固定资产和投资性房地产折旧(元) 7,772,468.633,466,235.204,078,975.282,025,433.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,772,468.633,466,235.204,078,975.282,025,433.18
 无形资产摊销(元) 909,616.30357,472.12348,547.15158,455.12
 长期待摊费用摊销(元) 2,849,987.16615,117.74992,255.80484,938.24
 处置固定资产、无形资产和其他长期资产的损失(元) -47,367.07-7,681.76453,315.05485,982.72
 财务费用(元) 48,733.49297,041.03495,598.26455,916.28
 递延所得税(元) 367,286.11-242,769.07-1,354,180.3062,298.75
  其中:递延所得税资产减少(元) 312,588.45-242,769.07-1,354,180.3062,298.75
 递延所得税负债增加(元) 54,697.66---
 存货的减少(元) -808,977.333,334,378.07-15,260,860.44-13,524,624.67
 经营性应收项目的减少(元) -64,428,565.617,000,747.92170,758,466.074,358,892.87
 经营性应付项目的增加(元) 61,382,758.39-8,970,134.36-167,469,778.003,978,211.43
 其他(元) 5,505,139.711,351,188.487,260,785.67-
 现金的期末余额(元) 41,349,419.0738,387,819.3271,213,585.8750,493,739.64
 减:现金的期初余额(元) 71,213,585.8771,213,585.8754,308,127.1354,308,127.13
 现金及现金等价物的净增加额(元) -29,864,166.80-32,825,766.5516,905,458.74-3,814,387.49
公告日期 2024-04-192023-08-252023-04-102022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院