2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 | 2022年中报 | |
---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、经营活动产生的现金流量 | |||||
销售商品、提供劳务收到的现金(元) | 394,276,171.39 | 850,788,522.90 | 372,185,700.91 | 712,315,034.75 | 302,985,459.23 |
收到其他与经营活动有关的现金(元) | 689,333,775.29 | 1,497,450,837.29 | 661,704,372.46 | 1,440,550,150.05 | 675,895,793.50 |
经营活动现金流入小计(元) | 1,083,609,946.68 | 2,348,239,360.19 | 1,033,890,073.37 | 2,152,865,184.80 | 978,881,252.73 |
购买商品、接受劳务支付的现金(元) | 116,255,562.88 | 230,345,229.77 | 49,143,853.38 | 210,126,607.97 | 61,454,891.81 |
支付给职工以及为职工支付的现金(元) | 245,725,116.05 | 497,340,982.47 | 241,204,477.88 | 434,953,584.26 | 239,583,554.83 |
支付的各项税费(元) | 25,561,882.49 | 56,942,947.80 | 22,445,986.48 | 38,525,428.35 | 17,722,745.69 |
支付其他与经营活动有关的现金(元) | 722,532,396.35 | 1,512,185,309.80 | 732,889,945.35 | 1,463,729,187.04 | 696,936,663.32 |
经营活动现金流出小计(元) | 1,110,074,957.77 | 2,296,814,469.84 | 1,045,684,263.09 | 2,147,334,807.62 | 1,015,697,855.65 |
经营活动产生的现金流量净额(元) | -26,465,011.09 | 51,424,890.35 | -11,794,189.72 | 5,530,377.18 | -36,816,602.92 |
二、投资活动产生的现金流量 | |||||
收回投资收到的现金(元) | - | - | - | 22,100,000.00 | - |
取得投资收益收到的现金(元) | - | - | - | 366,157.29 | - |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 30,735.00 | 2,820,456.74 | 78,600.81 | 146,918.55 | 17,844.39 |
投资活动现金流入小计(元) | 30,735.00 | 2,820,456.74 | 78,600.81 | 22,613,075.84 | 17,844.39 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 2,012,217.57 | 3,009,049.46 | 2,246,030.46 | 11,469,986.85 | 7,360,096.57 |
投资支付的现金(元) | 1,980,000.00 | 189,810.00 | 601,000.00 | 23,100,000.00 | - |
投资活动现金流出小计(元) | 3,992,217.57 | 3,198,859.46 | 2,847,030.46 | 34,569,986.85 | 7,360,096.57 |
投资活动产生的现金流量净额(元) | -3,961,482.57 | -378,402.72 | -2,768,429.65 | -11,956,911.01 | -7,342,252.18 |
三、筹资活动产生的现金流量 | |||||
吸收投资收到的现金(元) | 162,000.00 | 1,246,000.00 | 1,718,000.00 | 420,000.00 | 504,480.00 |
其中:子公司吸收少数股东投资收到的现金(元) | 162,000.00 | 1,246,000.00 | 1,718,000.00 | 420,000.00 | 504,480.00 |
取得借款收到的现金(元) | - | 2,000,000.00 | 1,000,000.00 | - | - |
收到其他与筹资活动有关的现金(元) | 390,160.00 | 210,840.00 | 210,840.00 | 903,160.00 | 50,000.00 |
筹资活动现金流入小计(元) | 552,160.00 | 3,456,840.00 | 2,928,840.00 | 1,323,160.00 | 554,480.00 |
偿还债务支付的现金(元) | - | 2,000,000.00 | - | 10,000,000.00 | 10,000,000.00 |
分配股利、利润或偿付利息支付的现金(元) | 11,993,003.48 | 14,857,465.18 | 11,827,295.03 | 6,839,828.64 | 3,407,252.12 |
其中:子公司支付给少数股东的股利、利润(元) | 2,707,617.48 | 8,523,914.62 | 5,496,350.03 | 6,717,786.96 | 3,253,189.60 |
支付其他与筹资活动有关的现金(元) | 3,295,021.58 | 6,352,186.84 | 3,258,099.49 | 6,807,616.63 | 3,419,267.32 |
筹资活动现金流出小计(元) | 15,288,025.06 | 23,209,652.02 | 15,085,394.52 | 23,647,445.27 | 16,826,519.44 |
筹资活动产生的现金流量净额(元) | -14,735,865.06 | -19,752,812.02 | -12,156,554.52 | -22,324,285.27 | -16,272,039.44 |
五、现金及现金等价物净增加额(元) | -45,162,358.72 | 31,293,675.61 | -26,719,173.89 | -28,750,819.10 | -60,430,894.54 |
加:期初现金及现金等价物余额(元) | 243,775,487.27 | 212,481,811.66 | 212,481,811.66 | 241,232,630.76 | 241,232,630.76 |
期末现金及现金等价物余额(元) | 198,613,128.55 | 243,775,487.27 | 185,762,637.77 | 212,481,811.66 | 180,801,736.22 |
补充资料: | |||||
净利润(元) | 6,813,226.22 | 24,754,515.03 | 6,792,663.86 | 23,805,108.61 | 6,553,473.39 |
资产减值准备(元) | 844,637.60 | 103,835.79 | 583,525.51 | 1,454,359.13 | 885,714.37 |
固定资产和投资性房地产折旧(元) | 3,581,648.00 | 9,879,944.87 | 4,969,230.35 | 9,878,606.46 | 6,071,620.38 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 3,581,648.00 | 9,879,944.87 | 4,969,230.35 | 9,878,606.46 | 6,071,620.38 |
无形资产摊销(元) | 388,463.82 | 776,927.64 | 388,463.82 | 852,852.33 | 451,740.25 |
长期待摊费用摊销(元) | 1,388,560.95 | 2,960,277.21 | 1,439,440.84 | 2,753,803.18 | 1,167,672.79 |
处置固定资产、无形资产和其他长期资产的损失(元) | - | -1,212,024.19 | -682,096.22 | -46,810.58 | -2,329.65 |
固定资产报废损失(元) | -75,718.08 | 115,476.40 | 1,123.43 | 150,766.88 | 70,888.55 |
财务费用(元) | 298,367.81 | 713,437.44 | 412,158.88 | 837,281.82 | 460,586.77 |
投资损失(元) | 210,291.76 | 136,421.53 | 361,863.27 | 762,501.43 | 561,989.47 |
递延所得税(元) | 20,587.44 | -81,998.54 | -22,817.59 | -81,462.01 | -99,549.06 |
其中:递延所得税资产减少(元) | 20,587.44 | -81,998.54 | -22,817.59 | -81,462.01 | -99,549.06 |
存货的减少(元) | -151,373.21 | 3,251.47 | -33,064.36 | 274,838.40 | 1,570.96 |
经营性应收项目的减少(元) | -17,651,361.79 | 211,457.84 | -12,580,446.51 | -14,777,061.06 | -25,261,140.77 |
经营性应付项目的增加(元) | -24,438,575.84 | 7,533,570.34 | -16,619,527.36 | -26,822,051.20 | -30,861,713.47 |
现金的期末余额(元) | 198,613,128.55 | 243,775,487.27 | 185,762,637.77 | 212,481,811.66 | 180,801,736.22 |
减:现金的期初余额(元) | 243,775,487.27 | 212,481,811.66 | 212,481,811.66 | 241,232,630.76 | 241,232,630.76 |
现金及现金等价物的净增加额(元) | -45,162,358.72 | 31,293,675.61 | -26,719,173.89 | -28,750,819.10 | -60,430,894.54 |
公告日期 | 2024-08-23 | 2024-04-22 | 2023-08-24 | 2023-04-24 | 2022-08-22 |
审计意见(境内) | 标准无保留意见 | 标准无保留意见 | |||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |