智通人才 (830969.OC)

+ 收藏

现金流量表(智通人才)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 394,276,171.39850,788,522.90372,185,700.91712,315,034.75302,985,459.23
 收到其他与经营活动有关的现金(元) 689,333,775.291,497,450,837.29661,704,372.461,440,550,150.05675,895,793.50
 经营活动现金流入小计(元) 1,083,609,946.682,348,239,360.191,033,890,073.372,152,865,184.80978,881,252.73
 购买商品、接受劳务支付的现金(元) 116,255,562.88230,345,229.7749,143,853.38210,126,607.9761,454,891.81
 支付给职工以及为职工支付的现金(元) 245,725,116.05497,340,982.47241,204,477.88434,953,584.26239,583,554.83
 支付的各项税费(元) 25,561,882.4956,942,947.8022,445,986.4838,525,428.3517,722,745.69
 支付其他与经营活动有关的现金(元) 722,532,396.351,512,185,309.80732,889,945.351,463,729,187.04696,936,663.32
 经营活动现金流出小计(元) 1,110,074,957.772,296,814,469.841,045,684,263.092,147,334,807.621,015,697,855.65
 经营活动产生的现金流量净额(元) -26,465,011.0951,424,890.35-11,794,189.725,530,377.18-36,816,602.92
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---22,100,000.00-
 取得投资收益收到的现金(元) ---366,157.29-
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 30,735.002,820,456.7478,600.81146,918.5517,844.39
 投资活动现金流入小计(元) 30,735.002,820,456.7478,600.8122,613,075.8417,844.39
 购建固定资产、无形资产和其他长期资产支付的现金(元) 2,012,217.573,009,049.462,246,030.4611,469,986.857,360,096.57
 投资支付的现金(元) 1,980,000.00189,810.00601,000.0023,100,000.00-
 投资活动现金流出小计(元) 3,992,217.573,198,859.462,847,030.4634,569,986.857,360,096.57
 投资活动产生的现金流量净额(元) -3,961,482.57-378,402.72-2,768,429.65-11,956,911.01-7,342,252.18
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 162,000.001,246,000.001,718,000.00420,000.00504,480.00
  其中:子公司吸收少数股东投资收到的现金(元) 162,000.001,246,000.001,718,000.00420,000.00504,480.00
 取得借款收到的现金(元) -2,000,000.001,000,000.00--
 收到其他与筹资活动有关的现金(元) 390,160.00210,840.00210,840.00903,160.0050,000.00
 筹资活动现金流入小计(元) 552,160.003,456,840.002,928,840.001,323,160.00554,480.00
 偿还债务支付的现金(元) -2,000,000.00-10,000,000.0010,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 11,993,003.4814,857,465.1811,827,295.036,839,828.643,407,252.12
  其中:子公司支付给少数股东的股利、利润(元) 2,707,617.488,523,914.625,496,350.036,717,786.963,253,189.60
 支付其他与筹资活动有关的现金(元) 3,295,021.586,352,186.843,258,099.496,807,616.633,419,267.32
 筹资活动现金流出小计(元) 15,288,025.0623,209,652.0215,085,394.5223,647,445.2716,826,519.44
 筹资活动产生的现金流量净额(元) -14,735,865.06-19,752,812.02-12,156,554.52-22,324,285.27-16,272,039.44
五、现金及现金等价物净增加额(元) -45,162,358.7231,293,675.61-26,719,173.89-28,750,819.10-60,430,894.54
 加:期初现金及现金等价物余额(元) 243,775,487.27212,481,811.66212,481,811.66241,232,630.76241,232,630.76
 期末现金及现金等价物余额(元) 198,613,128.55243,775,487.27185,762,637.77212,481,811.66180,801,736.22
补充资料:
 净利润(元) 6,813,226.2224,754,515.036,792,663.8623,805,108.616,553,473.39
 资产减值准备(元) 844,637.60103,835.79583,525.511,454,359.13885,714.37
 固定资产和投资性房地产折旧(元) 3,581,648.009,879,944.874,969,230.359,878,606.466,071,620.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 3,581,648.009,879,944.874,969,230.359,878,606.466,071,620.38
 无形资产摊销(元) 388,463.82776,927.64388,463.82852,852.33451,740.25
 长期待摊费用摊销(元) 1,388,560.952,960,277.211,439,440.842,753,803.181,167,672.79
 处置固定资产、无形资产和其他长期资产的损失(元) --1,212,024.19-682,096.22-46,810.58-2,329.65
 固定资产报废损失(元) -75,718.08115,476.401,123.43150,766.8870,888.55
 财务费用(元) 298,367.81713,437.44412,158.88837,281.82460,586.77
 投资损失(元) 210,291.76136,421.53361,863.27762,501.43561,989.47
 递延所得税(元) 20,587.44-81,998.54-22,817.59-81,462.01-99,549.06
  其中:递延所得税资产减少(元) 20,587.44-81,998.54-22,817.59-81,462.01-99,549.06
 存货的减少(元) -151,373.213,251.47-33,064.36274,838.401,570.96
 经营性应收项目的减少(元) -17,651,361.79211,457.84-12,580,446.51-14,777,061.06-25,261,140.77
 经营性应付项目的增加(元) -24,438,575.847,533,570.34-16,619,527.36-26,822,051.20-30,861,713.47
 现金的期末余额(元) 198,613,128.55243,775,487.27185,762,637.77212,481,811.66180,801,736.22
 减:现金的期初余额(元) 243,775,487.27212,481,811.66212,481,811.66241,232,630.76241,232,630.76
 现金及现金等价物的净增加额(元) -45,162,358.7231,293,675.61-26,719,173.89-28,750,819.10-60,430,894.54
公告日期 2024-08-232024-04-222023-08-242023-04-242022-08-22
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院