麟龙新材 (830945.OC)

+ 收藏

现金流量表(麟龙新材)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 749,889,924.501,338,972,223.81663,651,542.041,265,095,106.49636,791,944.13
 收到的税费返还(元) 184,309.8312,689,644.857,667,034.0410,306,875.382,300,855.41
 收到其他与经营活动有关的现金(元) 1,833,686.0623,643,089.483,351,411.235,420,622.491,075,593.19
 经营活动现金流入小计(元) 751,907,920.391,375,304,958.14674,669,987.311,280,822,604.36640,168,392.73
 购买商品、接受劳务支付的现金(元) 689,334,205.751,391,118,372.22636,443,631.371,399,835,571.71643,927,439.57
 支付给职工以及为职工支付的现金(元) 8,445,189.4117,726,246.668,810,149.1421,101,772.9211,263,107.92
 支付的各项税费(元) 11,409,784.3226,515,099.1717,226,147.9229,595,619.9216,705,302.65
 支付其他与经营活动有关的现金(元) 2,978,835.948,838,056.665,019,048.193,375,250.523,571,587.45
 经营活动现金流出小计(元) 712,168,015.421,444,197,774.71667,498,976.621,453,908,215.07675,467,437.59
 经营活动产生的现金流量净额(元) 39,739,904.97-68,892,816.577,171,010.69-173,085,610.71-35,299,044.86
二、投资活动产生的现金流量
 收回投资收到的现金(元) -2,958,304.062,958,304.06--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ---753,494.68-
 投资活动现金流入小计(元) -2,958,304.062,958,304.06753,494.68-
 购建固定资产、无形资产和其他长期资产支付的现金(元) ---318,239.50147,600.00
 投资支付的现金(元) 3,500,000.00----
 投资活动现金流出小计(元) 3,500,000.00--318,239.50147,600.00
 投资活动产生的现金流量净额(元) -3,500,000.002,958,304.062,958,304.06435,255.18-147,600.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 3,500,000.00----
 取得借款收到的现金(元) 109,500,000.0089,980,000.0029,980,000.00135,000,000.0025,000,000.00
 收到其他与筹资活动有关的现金(元) -96,678,258.99-94,899,271.81-
 筹资活动现金流入小计(元) 113,000,000.00186,658,258.9929,980,000.00229,899,271.8125,000,000.00
 偿还债务支付的现金(元) 144,980,000.00105,000,000.0035,000,000.0065,000,000.0070,516,524.27
 分配股利、利润或偿付利息支付的现金(元) 7,685,240.495,559,262.143,130,808.566,714,174.645,553,704.90
 支付其他与筹资活动有关的现金(元) -2,417,852.52-84,898,898.93189,291.66
 筹资活动现金流出小计(元) 152,665,240.49112,977,114.6638,130,808.56156,613,073.5776,259,520.83
 筹资活动产生的现金流量净额(元) -39,665,240.4973,681,144.33-8,150,808.5673,286,198.24-51,259,520.83
四、汇率变动对现金及现金等价物的影响(元) ---347,401.09274,897.73
五、现金及现金等价物净增加额(元) -3,425,335.527,746,631.821,978,506.19-99,016,756.20-86,431,267.96
 加:期初现金及现金等价物余额(元) 23,234,718.0415,488,086.2215,488,086.22114,504,842.42114,504,842.42
 期末现金及现金等价物余额(元) 19,809,382.5223,234,718.0417,466,592.4115,488,086.2228,073,574.46
补充资料:
 净利润(元) 8,474,368.6513,744,126.086,917,153.525,239,545.11-860,554.09
 固定资产和投资性房地产折旧(元) 2,195,164.115,732,110.932,885,369.295,501,443.153,436,969.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,195,164.115,732,110.932,885,369.295,501,443.153,436,969.21
 无形资产摊销(元) 211,562.94513,599.58336,517.41673,034.82336,517.41
 长期待摊费用摊销(元) 1,921,587.943,040,737.111,442,554.052,736,082.931,074,348.97
 处置固定资产、无形资产和其他长期资产的损失(元) ---71,947.20-
 固定资产报废损失(元) ----22,552.05-
 财务费用(元) 4,106,582.669,797,416.324,542,474.5414,155,219.838,871,938.90
 投资损失(元) 791.06389,724.98141,973.88-3,320,321.99-
 递延所得税(元) 196,588.45-547,493.62-518,488.32-356,988.6239,679.54
  其中:递延所得税资产减少(元) 196,588.45-547,493.62-518,488.32-356,988.6239,679.54
 存货的减少(元) 20,722,595.50-6,444,828.6110,453,967.5722,082,978.166,953,500.10
 经营性应收项目的减少(元) 48,509,853.71-65,260,189.9448,905,074.28-17,378,276.6227,896,684.16
 经营性应付项目的增加(元) -44,098,716.75-30,606,854.78-65,739,966.81-206,981,487.90-83,266,458.16
 现金的期末余额(元) 19,809,382.5223,234,718.0417,466,592.4115,488,086.2228,073,574.46
 减:现金的期初余额(元) 23,234,718.0415,488,086.2215,488,086.22114,504,842.42114,504,842.42
 现金及现金等价物的净增加额(元) -3,425,335.527,746,631.821,978,506.19-99,016,756.20-86,431,267.96
公告日期 2024-08-262024-04-292023-08-282023-04-242022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院