金旭农发 (830859.OC)

+ 收藏

现金流量表(金旭农发)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 568,684,751.92721,301,770.96411,353,356.19802,701,968.86370,644,620.42
 收取利息、手续费及佣金的现金(元) 163,024.27----
 收到的税费返还(元) 1,157,382.887,086,200.304,737,329.449,028,245.383,044,507.54
 收到其他与经营活动有关的现金(元) 283,252,224.46182,319,900.3717,205,738.1148,042,337.6711,706,680.03
 经营活动现金流入小计(元) 853,257,383.53910,707,871.63433,296,423.74859,772,551.91385,395,807.99
 购买商品、接受劳务支付的现金(元) 306,140,016.71752,231,868.39315,256,390.21639,025,753.93346,082,144.77
 支付利息、手续费及佣金的现金(元) 336,530.43-82,897.51--
 支付给职工以及为职工支付的现金(元) 41,287,664.7686,287,134.9941,420,586.4694,751,641.5246,307,653.57
 支付的各项税费(元) 1,659,199.381,944,370.27925,731.103,142,120.73827,067.73
 支付其他与经营活动有关的现金(元) 447,303,923.9352,177,376.7142,717,427.12106,521,061.9035,304,377.08
 经营活动现金流出小计(元) 796,727,335.21892,640,750.36400,403,032.40843,440,578.08428,521,243.15
 经营活动产生的现金流量净额(元) 56,530,048.3218,067,121.2732,893,391.3416,331,973.83-43,125,435.16
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---1,500,000.001,500,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 210,556.001,363,767.45159,189.25404,971.50225,986.50
 投资活动现金流入小计(元) 210,556.001,363,767.45159,189.251,904,971.501,725,986.50
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,061,593.1320,121,353.2015,606,397.0567,268,868.1422,932,363.08
 支付其他与投资活动有关的现金(元) 5,156.00----
 投资活动现金流出小计(元) 15,066,749.1320,121,353.2015,606,397.0567,268,868.1422,932,363.08
 投资活动产生的现金流量净额(元) -14,856,193.13-18,757,585.75-15,447,207.80-65,363,896.64-21,206,376.58
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 365,000,000.00530,000,000.00386,600,000.00466,481,600.00326,481,600.00
 收到其他与筹资活动有关的现金(元) ---170,179,416.66-
 筹资活动现金流入小计(元) 365,000,000.00530,000,000.00386,600,000.00636,661,016.66326,481,600.00
 偿还债务支付的现金(元) 375,050,000.00410,000,000.00374,664,088.47264,950,309.46255,705,441.34
 分配股利、利润或偿付利息支付的现金(元) 8,365,230.3820,970,875.327,960,554.3013,823,821.542,027,575.94
 支付其他与筹资活动有关的现金(元) 23,333,333.3465,047,861.294,166,666.67328,905,438.53-
 筹资活动现金流出小计(元) 406,748,563.72496,018,736.61386,791,309.44607,679,569.53257,733,017.28
 筹资活动产生的现金流量净额(元) -41,748,563.7233,981,263.39-191,309.4428,981,447.1368,748,582.72
五、现金及现金等价物净增加额(元) -74,708.5333,290,798.9117,254,874.10-20,050,475.684,416,770.98
 加:期初现金及现金等价物余额(元) 80,855,917.856,565,069.736,565,069.7326,615,545.4126,615,545.41
 期末现金及现金等价物余额(元) 80,781,209.3239,855,868.6423,819,943.836,565,069.7331,032,316.39
补充资料:
 净利润(元) -107,814,742.22-140,733,504.35-93,042,528.86445,185.71-44,822,525.05
 资产减值准备(元) 30,180.178,452,315.85-3,772,954.16-
 固定资产和投资性房地产折旧(元) 54,681,630.1550,113,905.2026,301,248.9668,265,812.4832,653,745.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 54,681,630.1550,113,905.2026,301,248.9668,265,812.4832,653,745.04
 无形资产摊销(元) 807,389.701,549,473.33257,362.011,386,531.512,682,512.71
 长期待摊费用摊销(元) 4,874,630.624,480,277.84-227,870.856,397,274.55-
 处置固定资产、无形资产和其他长期资产的损失(元) -407,996.951,705,845.841,378,967.17332,948.40-
 固定资产报废损失(元) -5,255.44-7,399,258.33-
 公允价值变动损失(元) ----12,843,642.73
 财务费用(元) 11,494,496.7518,284,261.6812,789,720.7521,084,467.43-369,583.06
 投资损失(元) -274,468.88-3,892,136.28-1,995,431.97-879,334.60-
 存货的减少(元) 190,609,693.40-37,714,697.0888,851,233.82-238,678,092.67-72,206,284.97
 经营性应收项目的减少(元) -106,548,852.29-626,606,865.97-9,055,657.43-1,037,653,467.921,011,795.08
 经营性应付项目的增加(元) -62,912,649.87734,470,969.66-7,687,070.771,157,435,663.8524,987,875.45
 其他(元) -313,781.20-9,410,941.21---
 融资租入固定资产(元) ---15,535,425.33--
 不涉及现金收支的投资和筹资活动金额其他项目(元) 6,448,988.2413,844,939.30--17,547,068.112,333,554.38
 现金的期末余额(元) 80,781,209.3239,855,868.6423,819,943.836,565,069.7331,032,316.39
 减:现金的期初余额(元) 80,855,917.856,565,069.736,565,069.7326,615,545.4126,615,545.41
 现金及现金等价物的净增加额(元) -74,708.5333,290,798.9117,254,874.10-20,050,475.684,416,770.98
公告日期 2024-08-272024-04-292023-08-302023-04-252022-08-25
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院