骏华农牧 (830851.OC)

+ 收藏

现金流量表(骏华农牧)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 149,922,581.0491,222,544.47116,963,661.9083,406,509.79
 收到其他与经营活动有关的现金(元) 9,943,365.501,944,679.029,217,890.118,923,202.93
 经营活动现金流入小计(元) 159,865,946.5493,167,223.49126,181,552.0192,329,712.72
 购买商品、接受劳务支付的现金(元) 157,164,731.9878,210,420.13156,797,547.1686,144,341.66
 支付给职工以及为职工支付的现金(元) 24,540,507.8510,193,182.9725,479,384.7710,040,453.24
 支付的各项税费(元) 542,769.84659,486.03413,785.67804,169.75
 支付其他与经营活动有关的现金(元) 13,532,033.962,526,544.2512,036,803.1510,513,254.11
 经营活动现金流出小计(元) 195,780,043.6391,589,633.38194,727,520.75107,502,218.76
 经营活动产生的现金流量净额(元) -35,914,097.091,577,590.11-68,545,968.74-15,172,506.04
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 23,457,864.004,428,262.0014,452,630.005,152,476.00
 投资活动现金流入小计(元) 23,457,864.004,428,262.0014,452,630.005,152,476.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,690,894.486,243,650.98106,155,277.1211,298,522.00
 投资活动现金流出小计(元) 9,690,894.486,243,650.98106,155,277.1211,298,522.00
 投资活动产生的现金流量净额(元) 13,766,969.52-1,815,388.98-91,702,647.12-6,146,046.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 83,000,000.0023,000,000.00359,995,960.0164,124,053.34
 收到其他与筹资活动有关的现金(元) 14,371,710.006,841,710.00135,255,220.8213,060,000.00
 筹资活动现金流入小计(元) 97,371,710.0029,841,710.00495,251,180.8377,184,053.34
 偿还债务支付的现金(元) 21,612,533.7211,550,003.00197,572,277.8137,655,265.00
 分配股利、利润或偿付利息支付的现金(元) 13,058,476.986,480,557.8722,176,493.934,625,065.70
 支付其他与筹资活动有关的现金(元) 34,245,892.0016,846,710.00111,770,530.6416,730,000.00
 筹资活动现金流出小计(元) 68,916,902.7034,877,270.87331,519,302.3859,010,330.70
 筹资活动产生的现金流量净额(元) 28,454,807.30-5,035,560.87163,731,878.4518,173,722.64
五、现金及现金等价物净增加额(元) 6,307,679.73-5,273,359.743,483,262.59-3,144,829.40
 加:期初现金及现金等价物余额(元) 6,926,460.746,926,460.743,443,198.153,443,198.15
 期末现金及现金等价物余额(元) 13,234,140.471,653,101.006,926,460.74298,368.75
补充资料:
 净利润(元) -74,638,023.17-14,100,419.48-9,542,439.48-9,265,270.04
 固定资产和投资性房地产折旧(元) 41,937,397.6518,644,105.1539,739,155.9119,651,904.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 41,937,397.6518,644,105.1539,739,155.9119,651,904.91
 无形资产摊销(元) 1,235,577.32604,038.661,211,077.32605,838.66
 长期待摊费用摊销(元) 203,981.6756,508.47110,440.3857,957.24
 处置固定资产、无形资产和其他长期资产的损失(元) 30,014,620.286,658,705.3517,157,686.7215,282,603.05
 财务费用(元) 16,458,823.776,916,656.8713,591,964.005,554,589.30
 递延所得税(元) -1,342,113.33--1,185,937.31-
  其中:递延所得税资产减少(元) -1,342,113.33--1,185,937.31-
 存货的减少(元) 36,620,891.2633,094,287.64-37,785,371.319,160,348.65
 经营性应收项目的减少(元) 18,367,991.2219,388,579.27-16,598,796.36-708,060.74
 经营性应付项目的增加(元) -111,141,291.00-72,581,409.84-82,163,832.88-56,537,938.74
 现金的期末余额(元) 13,234,140.471,653,101.006,926,460.74298,368.75
 减:现金的期初余额(元) 6,926,460.746,926,460.743,443,198.153,443,198.15
 现金及现金等价物的净增加额(元) 6,307,679.73-5,273,359.743,483,262.59-3,144,829.40
公告日期 2024-04-192023-08-252023-04-212022-08-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院