雪郎生物 (830821.OC)

+ 收藏

现金流量表(雪郎生物)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 407,536,714.51189,082,485.27513,788,958.74525,094,062.57305,189,366.44148,081,713.68
 收到的税费返还(元) 15,677,602.127,815,051.7023,209,747.4717,867,619.4416,904,092.898,772,820.80
 收到其他与经营活动有关的现金(元) 8,294,180.044,751,857.9814,539,093.5220,954,440.1812,631,984.936,454,300.24
 经营活动现金流入小计(元) 431,508,496.67201,649,394.95551,537,799.73563,916,122.19334,725,444.26163,308,834.72
 购买商品、接受劳务支付的现金(元) 354,428,362.68126,103,055.13376,594,136.59377,376,151.71223,789,780.81115,172,073.12
 支付给职工以及为职工支付的现金(元) 68,633,838.9434,592,118.4954,994,727.2248,494,816.4433,442,761.9218,956,730.54
 支付的各项税费(元) 12,501,702.5510,885,243.1815,786,813.0013,454,872.858,225,897.174,071,563.77
 支付其他与经营活动有关的现金(元) 28,428,839.5120,576,490.2222,615,967.3955,186,656.2929,708,933.0915,508,192.12
 经营活动现金流出小计(元) 463,992,743.68192,156,907.02469,991,644.20494,512,497.29295,167,372.99153,708,559.55
 经营活动产生的现金流量净额(元) -32,484,247.019,492,487.9381,546,155.53-39,558,071.27-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) ---32,298.46--
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 500,192.3010,443.50670,438.46579,311.00579,011.00-
 收到其他与投资活动有关的现金(元) --278,242.00245,943.54271,417.00348,925.33
 投资活动现金流入小计(元) 500,192.3010,443.50948,680.46857,553.00850,428.00348,925.33
 购建固定资产、无形资产和其他长期资产支付的现金(元) 50,842,811.4552,420,989.88112,900,739.78124,565,545.1995,397,328.5990,095,127.41
 支付其他与投资活动有关的现金(元) --128,007.08196,517.00144,648.00155,172.00
 投资活动现金流出小计(元) 50,842,811.4552,420,989.88113,028,746.86124,762,062.1995,541,976.5990,250,299.41
 投资活动产生的现金流量净额(元) -50,342,619.15-52,410,546.38-112,080,066.40-123,904,509.19-94,691,548.59-89,901,374.08
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --205,400,000.00205,200,000.00205,200,000.00205,200,000.00
 取得借款收到的现金(元) 173,380,000.00109,080,000.0032,500,000.0032,500,000.0010,000,000.00-
 收到其他与筹资活动有关的现金(元) 23,973,405.5613,554,636.8633,985,970.7829,166,321.80--
 筹资活动现金流入小计(元) 197,353,405.56122,634,636.86271,885,970.78266,866,321.80215,200,000.00205,200,000.00
 偿还债务支付的现金(元) 102,980,000.0046,790,000.00108,222,140.0096,432,304.2859,615,700.4340,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 21,444,925.0716,813,894.8718,041,177.7315,217,340.554,304,037.372,716,792.28
 支付其他与筹资活动有关的现金(元) 26,535,770.9422,269,829.4068,246,141.4058,743,985.7040,597,320.398,394,781.26
 筹资活动现金流出小计(元) 150,960,696.0185,873,724.27194,509,459.13170,393,630.53104,517,058.1951,111,573.54
 筹资活动产生的现金流量净额(元) 46,392,709.5536,760,912.5977,376,511.6596,472,691.27110,682,941.81154,088,426.46
四、汇率变动对现金及现金等价物的影响(元) 1,231,894.661,059,571.673,155,116.293,812,291.381,912,697.29143,431.98
五、现金及现金等价物净增加额(元) -35,202,261.95-5,097,574.1949,997,717.0745,784,098.3657,462,161.7873,930,759.53
 加:期初现金及现金等价物余额(元) 67,641,884.9067,641,884.9017,644,167.8317,644,167.8317,644,167.8317,644,167.83
 期末现金及现金等价物余额(元) 32,439,622.9562,544,310.7167,641,884.9063,428,266.1975,106,329.6191,574,927.36
补充资料:
 净利润(元) -63,221,277.72-7,653,803.7789,673,847.32-57,420,599.33-
 资产减值准备(元) 16,873,807.08293,008.6819,748,697.03--3,921,106.53-
 固定资产和投资性房地产折旧(元) 44,571,977.6423,261,954.0023,909,308.00-10,634,743.85-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 44,571,977.6423,261,954.0023,909,308.00-10,634,743.85-
 无形资产摊销(元) 1,034,354.16517,177.08976,020.87-467,177.10-
 长期待摊费用摊销(元) 2,066,902.11760,627.303,145,310.98-322,045.81-
 处置固定资产、无形资产和其他长期资产的损失(元) 1,765,777.36121,325.214,002,089.52-3,439,005.89-
 固定资产报废损失(元) --4,028,302.10---
 财务费用(元) 5,838,534.272,263,791.814,828,829.07-2,496,900.16-
 投资损失(元) 370,352.10357,999.021,689,411.05--5,299.30-
 递延所得税(元) -188,049.241,186,533.82-4,787,840.70--15,355.25-
  其中:递延所得税资产减少(元) -2,277,413.721,176,508.07-4,787,840.70--39,238.07-
 递延所得税负债增加(元) 2,089,364.4810,025.75--23,882.82-
 存货的减少(元) -11,212,097.4910,797,272.68-23,967,677.76--7,632,526.03-
 经营性应收项目的减少(元) 20,585,247.50-6,783,460.70-150,333,833.68--8,431,296.66-
 经营性应付项目的增加(元) -53,702,994.87-16,889,994.7897,199,263.28--16,678,540.68-
 其他(元) ---512,287.72---
 现金的期末余额(元) 32,439,622.9562,544,310.7167,641,884.90-75,106,329.61-
 减:现金的期初余额(元) 67,641,884.9067,641,884.9017,644,167.83-17,644,167.83-
 现金及现金等价物的净增加额(元) -35,202,261.95-5,097,574.1949,997,717.07-57,462,161.78-
公告日期 2024-04-262023-08-252023-04-282022-10-312022-08-232022-04-26
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院