麟龙股份 (430515.OC)

+ 收藏

现金流量表(麟龙股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 384,913,864.87195,645,599.92501,942,900.02248,342,553.95
 收到的税费返还(元) 24,821,096.7211,330,310.4118,141,466.798,851,086.72
 收到其他与经营活动有关的现金(元) 20,631,216.0412,517,832.2030,324,561.139,055,470.81
 经营活动现金流入小计(元) 430,366,177.63219,493,742.53550,408,927.94266,249,111.48
 购买商品、接受劳务支付的现金(元) 23,513,937.748,159,858.9822,329,497.887,820,280.15
 支付给职工以及为职工支付的现金(元) 168,579,512.3580,245,808.02185,681,802.95102,525,821.96
 支付的各项税费(元) 45,331,992.2721,507,458.1777,928,908.4147,413,872.92
 支付其他与经营活动有关的现金(元) 82,509,915.1863,774,256.65125,809,206.4655,231,618.70
 经营活动现金流出小计(元) 319,935,357.54173,687,381.82411,749,415.70212,991,593.73
 经营活动产生的现金流量净额(元) 110,430,820.0945,806,360.71138,659,512.2453,257,517.75
二、投资活动产生的现金流量
 收回投资收到的现金(元) 1,315,871,979.42329,836.6418,500,100.0017,000,100.00
 取得投资收益收到的现金(元) 236,286.18110,600.0076,609.52102,296.05
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 362,970.27---
 收到其他与投资活动有关的现金(元) --50,000,000.0050,000,000.00
 投资活动现金流入小计(元) 1,316,471,235.87440,436.6468,576,709.5267,102,396.05
 购建固定资产、无形资产和其他长期资产支付的现金(元) 64,551,908.483,563,439.4520,212,699.2313,523,513.09
 投资支付的现金(元) 1,331,250,878.75-18,500,100.0017,000,100.00
 投资活动现金流出小计(元) 1,395,802,787.233,563,439.4538,712,799.2330,523,613.09
 投资活动产生的现金流量净额(元) -79,331,551.36-3,123,002.8129,863,910.2936,578,782.96
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) --8,922,855.148,922,855.14
 取得借款收到的现金(元) 90,000,000.0080,000,000.00260,000,000.00260,000,000.00
 筹资活动现金流入小计(元) 90,000,000.0080,000,000.00268,922,855.14268,922,855.14
 偿还债务支付的现金(元) 90,000,000.00-360,000,000.00240,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 55,993,250.0055,680,405.2477,426,111.112,765,111.11
 支付其他与筹资活动有关的现金(元) 2,262,009.281,131,004.282,584,408.561,131,004.28
 筹资活动现金流出小计(元) 148,255,259.2856,811,409.52440,010,519.67243,896,115.39
 筹资活动产生的现金流量净额(元) -58,255,259.2823,188,590.48-171,087,664.5325,026,739.75
五、现金及现金等价物净增加额(元) -27,155,990.5565,871,948.38-2,564,242.00114,863,040.46
 加:期初现金及现金等价物余额(元) 677,166,914.75677,166,914.75679,731,156.75679,731,156.75
 期末现金及现金等价物余额(元) 650,010,924.20743,038,863.13677,166,914.75794,594,197.21
补充资料:
 净利润(元) 120,208,155.7170,920,450.31154,665,349.6394,672,111.25
 固定资产和投资性房地产折旧(元) 19,645,737.639,462,816.0419,580,817.049,627,955.61
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 19,645,737.639,462,816.0419,580,817.049,627,955.61
 无形资产摊销(元) 5,003,066.212,507,220.354,926,216.612,454,137.45
 长期待摊费用摊销(元) 1,698,976.061,682,714.381,914,817.44605,001.03
 处置固定资产、无形资产和其他长期资产的损失(元) --1,088,816.22--
 固定资产报废损失(元) 104,629.93---
 公允价值变动损失(元) 1,055,059.15---
 财务费用(元) 1,380,924.63-6,556,778.054,610,254.492,958,878.57
 投资损失(元) -173,459.21-95,198.25-179,782.76-25,505.15
 递延所得税(元) 1,754,684.14-1,279,985.842,223,119.19-25,360.86
  其中:递延所得税资产减少(元) 59,671.06-1,873,764.9120,847.95-630,530.97
 递延所得税负债增加(元) 1,695,013.08593,779.072,202,271.24605,170.11
 经营性应收项目的减少(元) 9,554,300.466,257,121.00-5,732,427.9236,947,098.31
 经营性应付项目的增加(元) -52,054,902.06-37,145,499.82-45,471,031.33-95,028,979.01
 现金的期末余额(元) 650,010,924.20743,038,863.13677,166,914.75794,594,197.21
 减:现金的期初余额(元) 677,166,914.75677,166,914.75679,731,156.75679,731,156.75
 现金及现金等价物的净增加额(元) -27,155,990.5565,871,948.38-2,564,242.00114,863,040.46
公告日期 2024-04-222023-08-252023-04-142022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院