元亨光电 (430382.OC)

+ 收藏

现金流量表(元亨光电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 385,424,456.22753,937,442.93380,069,167.35632,915,350.94418,247,442.64259,895,550.53
 收到的税费返还(元) 19,380,018.3430,284,454.8112,482,807.3929,081,051.7222,632,803.2912,339,541.78
 收到其他与经营活动有关的现金(元) 26,525,971.6210,828,934.2418,918,246.2822,884,495.7487,414,385.1530,856,309.56
 经营活动现金流入小计(元) 431,330,446.18795,050,831.98411,470,221.02684,880,898.40528,294,631.08303,091,401.87
 购买商品、接受劳务支付的现金(元) 243,047,119.59421,525,549.65213,452,581.96403,405,643.74256,359,323.36152,096,307.70
 支付给职工以及为职工支付的现金(元) 82,660,828.25128,373,361.5370,916,324.43100,456,842.8873,299,326.1448,680,261.21
 支付的各项税费(元) 21,635,277.7416,207,508.449,696,110.239,930,972.586,275,198.581,792,491.71
 支付其他与经营活动有关的现金(元) 49,428,159.1274,217,372.9238,070,832.9736,922,140.2993,153,422.7234,271,211.11
 经营活动现金流出小计(元) 396,771,384.70640,323,792.54332,135,849.59550,715,599.49429,087,270.80236,840,271.73
 经营活动产生的现金流量净额(元) 34,559,061.48154,727,039.4479,334,371.43134,165,298.9199,207,360.2866,251,130.14
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -285,418.8352,837.5765,587.964,215.00315.00
 投资活动现金流入小计(元) -285,418.8352,837.5765,587.964,215.00315.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 15,170,207.8541,913,279.3532,745,750.2313,513,305.5217,077,228.2013,945,623.27
 投资活动现金流出小计(元) 15,170,207.8541,913,279.3532,745,750.2313,513,305.5217,077,228.2013,945,623.27
 投资活动产生的现金流量净额(元) -15,170,207.85-41,627,860.52-32,692,912.66-13,447,717.56-17,073,013.20-13,945,308.27
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) ---6,340,000.00--
  其中:子公司吸收少数股东投资收到的现金(元) ---6,340,000.00--
 取得借款收到的现金(元) 10,000,000.00--280,000.00--
 收到其他与筹资活动有关的现金(元) -3,798,402.59-3,696,219.80--
 筹资活动现金流入小计(元) 10,000,000.003,798,402.59-10,316,219.80--
 偿还债务支付的现金(元) -280,000.00----
 分配股利、利润或偿付利息支付的现金(元) 86,081,250.00-----
 支付其他与筹资活动有关的现金(元) 8,137,381.8118,194,898.966,492,508.1917,214,967.949,227,666.766,070,981.38
 筹资活动现金流出小计(元) 94,218,631.8118,474,898.966,492,508.1917,214,967.949,227,666.766,070,981.38
 筹资活动产生的现金流量净额(元) -84,218,631.81-14,676,496.37-6,492,508.19-6,898,748.14-9,227,666.76-6,070,981.38
四、汇率变动对现金及现金等价物的影响(元) 7,527,543.854,201,145.185,509,780.507,252,423.3712,169,325.484,332,517.89
五、现金及现金等价物净增加额(元) -57,302,234.33102,623,827.7345,658,731.08121,071,256.5885,076,005.8050,567,358.38
 加:期初现金及现金等价物余额(元) 372,922,404.42243,792,191.05243,792,191.05122,720,934.47153,427,753.21122,720,934.47
 期末现金及现金等价物余额(元) 315,620,170.09346,416,018.78289,450,922.13243,792,191.05238,503,759.01173,288,292.85
补充资料:
 净利润(元) 36,147,833.3886,042,450.3121,863,095.9132,604,622.88-17,548,768.79
 资产减值准备(元) 11,980,273.882,899,513.594,166,948.1622,665,249.96-5,243,883.46
 固定资产和投资性房地产折旧(元) 11,440,873.246,426,841.673,717,030.435,006,146.94-2,034,495.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 11,440,873.246,426,841.673,717,030.435,006,146.94-2,034,495.89
 无形资产摊销(元) 333,975.95461,708.88141,000.9661,059.44-13,711.85
 长期待摊费用摊销(元) 625,857.881,052,683.07452,038.66520,692.86-188,416.25
 处置固定资产、无形资产和其他长期资产的损失(元) 124,896.85-6,422.22--65,272.96--
 固定资产报废损失(元) 113,326.1813,276.182,813.9119,129.56-802.38
 财务费用(元) -7,536,941.04-2,221,269.67-5,983,787.34-4,962,490.82--4,377,941.20
 递延所得税(元) 283,926.16-3,588,221.40-448,355.92-3,989,557.78--
  其中:递延所得税资产减少(元) 1,166,746.49-3,588,221.40-448,355.92-3,989,557.78--
 递延所得税负债增加(元) -882,820.33-----
 存货的减少(元) -87,528,980.6816,995,048.46-14,092,650.34-63,961,626.66--27,473,819.60
 经营性应收项目的减少(元) 29,676,116.51-59,463,784.6217,766,348.23-6,782,935.22-1,384,686.56
 经营性应付项目的增加(元) 40,664,580.8180,249,377.0141,030,521.67135,245,728.28-65,908,510.44
 现金的期末余额(元) 315,620,170.09346,416,018.78289,450,922.13243,792,191.05-173,288,292.85
 减:现金的期初余额(元) 372,922,404.42243,792,191.05243,792,191.05122,720,934.47-122,720,934.47
 现金及现金等价物的净增加额(元) -57,302,234.33102,623,827.7345,658,731.08121,071,256.58-50,567,358.38
公告日期 2024-08-302024-04-292023-08-302023-04-272022-10-282022-08-29
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院