威门药业 (430369.OC)

+ 收藏

现金流量表(威门药业)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 242,361,619.35510,223,485.18369,499,298.60242,466,356.20119,442,783.26
 收到其他与经营活动有关的现金(元) 4,823,974.6210,352,503.097,833,231.527,778,896.951,529,829.38
 经营活动现金流入小计(元) 247,185,593.97520,575,988.27377,332,530.12250,245,253.15120,972,612.64
 购买商品、接受劳务支付的现金(元) 67,117,945.9388,269,140.2674,466,811.4152,419,867.6630,077,520.66
 支付给职工以及为职工支付的现金(元) 26,600,837.1837,667,647.7028,396,778.3419,936,623.9711,280,044.36
 支付的各项税费(元) 30,735,293.1367,925,227.8346,620,190.5727,595,192.7813,641,680.93
 支付其他与经营活动有关的现金(元) 153,136,633.07294,955,699.32217,134,801.27149,829,703.7889,768,290.61
 经营活动现金流出小计(元) 277,590,709.31488,817,715.11366,618,581.59249,781,388.19144,767,536.56
 经营活动产生的现金流量净额(元) -33,064,015.3431,758,273.1610,713,948.53463,864.96-23,794,923.92
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -2,260,500.002,260,500.0010,500.0020,000.00
 投资活动现金流入小计(元) -2,260,500.002,260,500.0010,500.0020,000.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,368,360.004,252,432.043,838,434.033,569,162.031,937,130.00
 投资活动现金流出小计(元) 1,368,360.004,252,432.043,838,434.033,569,162.031,937,130.00
 投资活动产生的现金流量净额(元) -1,368,360.00-1,991,932.04-1,577,934.03-3,558,662.03-1,917,130.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 166,000,000.00194,000,000.00175,545,746.94156,492,471.4490,000,000.00
 筹资活动现金流入小计(元) 166,000,000.00194,000,000.00175,545,746.94156,492,471.4490,000,000.00
 偿还债务支付的现金(元) 146,000,000.00172,000,000.00172,000,000.00141,000,000.0071,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 3,738,685.8270,127,798.7068,229,876.4516,091,389.771,673,871.93
 支付其他与筹资活动有关的现金(元) -2,000,000.00---
 筹资活动现金流出小计(元) 149,738,685.82244,127,798.70240,229,876.45157,091,389.7772,673,871.93
 筹资活动产生的现金流量净额(元) 16,261,314.18-50,127,798.70-64,684,129.51-598,918.3317,326,128.07
五、现金及现金等价物净增加额(元) -15,512,161.16-20,361,457.58-55,548,115.01-3,693,715.40-8,385,925.85
 加:期初现金及现金等价物余额(元) 142,014,155.20162,375,726.34162,375,726.34162,375,726.34162,375,726.34
 期末现金及现金等价物余额(元) 126,501,994.04142,014,268.76106,827,611.33158,682,010.94153,989,800.49
补充资料:
 净利润(元) 2,894,507.3661,291,017.8439,114,588.6518,137,824.50-8,122,852.20
 资产减值准备(元) -814,735.61111,037.40289,089.95-418,746.25
 固定资产和投资性房地产折旧(元) 6,204,424.6817,055,657.7711,002,249.897,425,070.853,725,248.49
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 6,204,424.6817,055,657.7711,002,249.897,425,070.853,725,248.49
 无形资产摊销(元) 1,655,638.623,310,829.352,478,896.411,652,597.61826,298.80
 长期待摊费用摊销(元) 64,351.98128,703.9696,527.9764,351.98582,286.08
 固定资产报废损失(元) 58,225.8441,481.0841,481.0841,481.0831,981.08
 财务费用(元) 1,392,084.117,403,056.295,433,032.723,590,466.281,693,385.05
 递延所得税(元) 1,007,324.411,844,016.242,051,590.291,511,198.78390,089.87
  其中:递延所得税资产减少(元) 1,007,324.411,844,016.242,051,590.291,511,198.78390,089.87
 存货的减少(元) -37,303,484.753,722,020.21-5,837,687.00-8,859,860.70-9,174,990.61
 经营性应收项目的减少(元) 45,812,556.51-67,762,722.594,403,739.7825,903,037.2832,038,173.10
 经营性应付项目的增加(元) -49,912,264.37-4,506,775.79-50,556,656.37-49,934,849.79-44,732,145.29
 现金的期末余额(元) 126,501,994.04142,014,268.76106,827,611.33-153,989,800.49
 减:现金的期初余额(元) 142,014,155.20162,375,726.34162,375,726.34-162,375,726.34
 现金及现金等价物的净增加额(元) -15,512,161.16-20,361,457.58-55,548,115.01-3,693,715.40-8,385,925.85
公告日期 2023-08-282023-02-012022-11-032022-08-302022-06-02
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院