掌众科技 (430217.OC)

+ 收藏

现金流量表(掌众科技)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 244,977,256.23841,264,472.93469,356,527.09716,997,035.61297,638,586.08
 收到的税费返还(元) ---4,430,660.43-
 收到其他与经营活动有关的现金(元) 695,980.473,837,404.082,010,778.582,735,536.925,065,273.09
 经营活动现金流入小计(元) 245,673,236.70845,101,877.01471,367,305.67724,163,232.96302,703,859.17
 购买商品、接受劳务支付的现金(元) 223,429,938.78830,138,862.22468,041,661.76715,846,897.77311,572,180.27
 支付给职工以及为职工支付的现金(元) 4,773,547.0710,055,750.535,579,552.2511,767,773.026,414,219.18
 支付的各项税费(元) 757,023.091,574,974.84836,019.56292,935.17594,877.59
 支付其他与经营活动有关的现金(元) 1,303,676.004,354,861.891,518,237.932,441,174.262,016,429.86
 经营活动现金流出小计(元) 230,264,184.94846,124,449.48475,975,471.50730,348,780.22320,597,706.90
 经营活动产生的现金流量净额(元) 15,409,051.76-1,022,572.47-4,608,165.83-6,185,547.26-17,893,847.73
二、投资活动产生的现金流量
 收回投资收到的现金(元) 800,000.0034,949,700.0033,974,700.003,775,000.00325,000.00
 取得投资收益收到的现金(元) 666,528.981,283,084.90539,485.331,394,799.85783,071.78
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) ----11,504.42-
 处置子公司及其他营业单位收到的现金净额(元) -990,014.00990,014.00--
 收到其他与投资活动有关的现金(元) 118,500,000.00370,800,000.00225,000,000.00757,020,000.00387,460,000.00
 投资活动现金流入小计(元) 119,966,528.98408,022,798.90260,504,199.33762,178,295.43388,568,071.78
 购建固定资产、无形资产和其他长期资产支付的现金(元) ---39,084.65413,264.12
 投资支付的现金(元) -32,974,700.0032,974,700.004,000,000.004,000,000.00
 支付其他与投资活动有关的现金(元) 118,500,000.00370,800,000.00225,000,000.00757,020,000.00387,460,000.00
 投资活动现金流出小计(元) 118,500,000.00403,774,700.00257,974,700.00761,059,084.65391,873,264.12
 投资活动产生的现金流量净额(元) 1,466,528.984,248,098.902,529,499.331,119,210.78-3,305,192.34
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -20,000,000.0010,000,000.00--
 筹资活动现金流入小计(元) -20,000,000.0010,000,000.00--
 偿还债务支付的现金(元) 10,420,000.009,580,000.00-14,900,000.00600,000.00
 分配股利、利润或偿付利息支付的现金(元) 114,171.66286,875.7466,125.00529,912.05280,523.47
 支付其他与筹资活动有关的现金(元) -2,251,597.50-4,850,630.80-
 筹资活动现金流出小计(元) 10,534,171.6612,118,473.2466,125.0020,280,542.85880,523.47
 筹资活动产生的现金流量净额(元) -10,534,171.667,881,526.769,933,875.00-20,280,542.85-880,523.47
五、现金及现金等价物净增加额(元) 6,341,409.0811,107,053.197,855,208.50-25,346,879.33-22,079,563.54
 加:期初现金及现金等价物余额(元) 61,232,317.1950,125,264.0050,125,246.2275,472,143.3375,472,143.33
 期末现金及现金等价物余额(元) 67,573,726.2761,232,317.1957,980,454.7250,125,264.0053,392,579.79
补充资料:
 净利润(元) -2,535,015.57-16,234,879.94167,719.13-2,759,144.75-1,314,455.08
 资产减值准备(元) -14,445,307.46323,512.33419,424.841,285,753.27
 固定资产和投资性房地产折旧(元) 764,678.461,536,156.66771,331.081,910,203.931,064,636.21
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 764,678.461,536,156.66771,331.081,910,203.931,064,636.21
 处置固定资产、无形资产和其他长期资产的损失(元) --15,362.2991,860.2011,504.42
 固定资产报废损失(元) -97,537.22-1,438.90-
 财务费用(元) 114,171.66288,473.2466,125.00533,201.20280,523.47
 投资损失(元) -1,030,856.04-2,176,842.85-1,202,573.98-382,531.87-589,263.90
 经营性应收项目的减少(元) 17,268,172.4111,707,080.13-1,805,844.79-14,210,404.67-12,719,821.81
 经营性应付项目的增加(元) 1,668,766.75-10,685,404.39-2,943,796.898,210,404.96-5,912,724.31
 现金的期末余额(元) 67,573,726.2761,232,317.1957,980,454.7250,125,264.0053,392,579.79
 减:现金的期初余额(元) 61,232,317.1950,125,264.0050,125,246.2275,472,143.3375,472,143.33
 现金及现金等价物的净增加额(元) 6,341,409.0811,107,053.197,855,208.50-25,346,879.33-22,079,563.54
公告日期 2024-08-262024-04-242023-08-312023-04-262022-08-24
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院