大地股份 (430034.OC)

+ 收藏

现金流量表(大地股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 2,549,477,001.751,190,098,733.962,872,110,843.761,351,815,438.50643,897,047.63
 收到的税费返还(元) -1,117,285.681,534,027.831,590,889.04187,958.69
 收到其他与经营活动有关的现金(元) 28,181,957.4832,319,820.9428,244,956.3323,872,874.9813,365,142.65
 经营活动现金流入小计(元) 2,577,658,959.231,223,535,840.582,901,889,827.921,377,279,202.52657,450,148.97
 购买商品、接受劳务支付的现金(元) 2,131,357,740.711,022,842,304.802,561,083,855.861,167,969,961.92577,890,011.62
 支付给职工以及为职工支付的现金(元) 162,970,940.5293,055,212.94176,012,567.6292,217,630.2847,720,968.77
 支付的各项税费(元) 17,057,030.2811,079,377.2412,097,479.596,275,186.784,795,256.36
 支付其他与经营活动有关的现金(元) 99,420,763.1754,893,633.24108,278,738.6859,087,314.1348,523,076.69
 经营活动现金流出小计(元) 2,410,806,474.681,181,870,528.222,857,472,641.751,325,550,093.11678,929,313.44
 经营活动产生的现金流量净额平衡项目(元) --0.01---
 经营活动产生的现金流量净额(元) 166,852,484.5541,665,312.3644,417,186.1751,729,109.41-21,479,164.47
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,423.13----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 70,523,009.2942,156,206.6149,893,371.2232,257,312.6414,458,128.07
 处置子公司及其他营业单位收到的现金净额(元) -3,535,647.05---
 收到其他与投资活动有关的现金(元) 613,512.46----
 投资活动现金流入小计(元) 71,138,944.8845,691,853.6649,893,371.2232,257,312.6414,458,128.07
 购建固定资产、无形资产和其他长期资产支付的现金(元) 167,697,387.9996,759,447.15257,503,364.08201,897,344.2390,650,571.01
 投资支付的现金(元) 154,172.13154,172.13---
 投资活动现金流出小计(元) 167,851,560.1296,913,619.28257,503,364.08201,897,344.2390,650,571.01
 投资活动产生的现金流量净额(元) -96,712,615.24-51,221,765.62-207,609,992.86-169,640,031.59-76,192,442.94
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 1,380,000.00600,000.00245,000.0022,270.0022,270.00
  其中:子公司吸收少数股东投资收到的现金(元) 1,380,000.00-245,000.0022,270.0022,270.00
 取得借款收到的现金(元) 300,954,510.89250,996,810.90348,699,366.67215,260,000.00100,660,000.00
 收到其他与筹资活动有关的现金(元) 54,710,657.0031,748,369.8356,716,668.7915,514,982.9626,239,904.74
 筹资活动现金流入小计(元) 357,045,167.89283,345,180.73405,661,035.46230,797,252.96126,922,174.74
 偿还债务支付的现金(元) 262,894,246.41214,765,021.98156,670,106.9755,214,324.3025,634,683.25
 分配股利、利润或偿付利息支付的现金(元) 39,959,789.7921,149,720.1024,103,315.3712,973,910.653,815,990.47
  其中:子公司支付给少数股东的股利、利润(元) 20,069,256.09-6,426,794.264,426,437.51-
 支付其他与筹资活动有关的现金(元) 92,026,120.6032,766,928.2266,972,955.5530,154,394.1532,828,889.54
 筹资活动现金流出小计(元) 394,880,156.80268,681,670.30247,746,377.8998,342,629.1062,279,563.26
 筹资活动产生的现金流量净额(元) -37,834,988.9114,663,510.43157,914,657.57132,454,623.8664,642,611.48
四、汇率变动对现金及现金等价物的影响(元) -466,234.74-370,962.92785.245,617.344,717.72
五、现金及现金等价物净增加额(元) 31,838,645.664,736,094.25-5,277,363.8814,549,319.02-33,024,278.21
 加:期初现金及现金等价物余额(元) 123,849,094.78123,849,094.78129,126,458.66129,126,458.66129,126,458.66
 期末现金及现金等价物余额(元) 155,687,740.44128,585,189.03123,849,094.78143,675,777.6896,102,180.45
补充资料:
 净利润(元) -190,321,953.64-19,415,158.6939,225,164.2536,179,256.4214,709,967.30
 资产减值准备(元) 911,590.90911,590.901,320,594.39--
 固定资产和投资性房地产折旧(元) 69,474,078.4130,993,593.0274,072,290.3236,223,821.6618,839,260.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 69,474,078.4130,993,593.0274,072,290.3236,223,821.6618,839,260.69
 无形资产摊销(元) 627,558.75312,884.31649,308.68325,065.33161,043.09
 长期待摊费用摊销(元) 3,725,849.802,295,707.702,935,018.191,024,174.21523,750.28
 处置固定资产、无形资产和其他长期资产的损失(元) 40,536,443.89666,922.8915,265,586.534,459,786.892,540,842.28
 固定资产报废损失(元) 34,670,851.1212,288,541.6527,788,684.7311,749,098.487,233,529.12
 财务费用(元) 21,906,172.6213,433,302.6622,566,192.0611,031,575.165,403,795.13
 投资损失(元) 47,733,148.29381,516.62534,961.94406,054.22223,761.85
 递延所得税(元) -2,955,717.69-1,361,145.69-3,534,503.58-756,861.59-337,323.43
  其中:递延所得税资产减少(元) -2,965,718.10-1,361,145.69-3,493,319.16-758,709.99-315,807.03
 递延所得税负债增加(元) 10,000.41--41,184.421,848.40-21,516.40
 存货的减少(元) 85,362,292.65126,119,984.79-73,281,216.3421,812,850.0438,303,349.31
 经营性应收项目的减少(元) -157,294,873.16-19,714,017.13-34,923,358.14-23,405,735.29-87,894,602.97
 经营性应付项目的增加(元) 167,450,831.30-117,275,813.70-50,279,675.96-56,510,373.72-26,066,091.02
 不涉及现金收支的投资和筹资活动金额其他项目(元) --1,144,512.68--
 现金的期末余额(元) 155,687,740.44128,585,189.03123,849,094.78143,675,777.6896,102,180.45
 减:现金的期初余额(元) 123,849,094.78123,849,094.78129,126,458.66129,126,458.66129,126,458.66
 现金及现金等价物的净增加额(元) 31,838,645.664,736,094.25-5,277,363.8814,549,319.02-33,024,278.21
公告日期 2024-04-292023-08-302023-04-272022-08-292022-06-20
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院