原子高科 (430005.OC)

+ 收藏

现金流量表(原子高科)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 816,104,422.241,647,335,609.44697,609,378.121,428,946,848.58614,467,654.79
 收到的税费返还(元) 6,632,029.5812,669,309.978,169,341.0513,199,233.914,629,654.12
 收到其他与经营活动有关的现金(元) 21,802,581.0957,744,875.5831,762,156.7742,844,362.0018,486,631.36
 经营活动现金流入小计(元) 844,539,032.911,717,749,794.99737,540,875.941,484,990,444.49637,583,940.27
 购买商品、接受劳务支付的现金(元) 327,980,124.86841,870,242.07381,736,846.44707,890,144.52279,424,121.60
 支付给职工以及为职工支付的现金(元) 185,814,705.19399,673,739.97204,127,900.68361,953,422.69195,807,087.15
 支付的各项税费(元) 119,175,079.22211,120,206.76119,736,309.21179,005,567.7975,920,512.42
 支付其他与经营活动有关的现金(元) 61,980,097.3290,751,748.3144,759,798.6057,139,414.9730,434,671.39
 经营活动现金流出小计(元) 694,950,006.591,543,415,937.11750,360,854.931,305,988,549.97581,586,392.56
 经营活动产生的现金流量净额(元) 149,589,026.32174,333,857.88-12,819,978.99179,001,894.5255,997,547.71
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 1,437,499.0046,932,832.5946,932,832.5942,082,046.3610,000,000.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 8,200.0016,800.00-196,312.00184,400.00
 收到其他与投资活动有关的现金(元) 19,313,533.0646,986,797.6344,496,764.1726,374,495.2226,125,274.00
 投资活动现金流入小计(元) 20,759,232.0693,936,430.2291,429,596.7668,652,853.5836,309,674.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 347,644,600.65485,044,277.69158,238,590.80262,554,265.17106,718,518.82
 取得子公司及其他营业单位支付的现金净额(元) ---25,413,563.12-
 支付其他与投资活动有关的现金(元) 150.0033,160,000.00-44,410,800.0010,000.00
 投资活动现金流出小计(元) 347,644,750.65518,204,277.69158,238,590.80332,378,628.29106,728,518.82
 投资活动产生的现金流量净额(元) -326,885,518.59-424,267,847.47-66,808,994.04-263,725,774.71-70,418,844.82
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 9,392,000.008,344,000.005,695,000.0039,295,000.0035,225,000.00
  其中:子公司吸收少数股东投资收到的现金(元) 9,392,000.008,344,000.005,695,000.0039,295,000.0035,225,000.00
 取得借款收到的现金(元) 180,920,407.09308,151,301.5874,970,403.51205,784,870.0011,900,000.00
 收到其他与筹资活动有关的现金(元) -8,399,000.008,000,000.001,639,750.00-
 筹资活动现金流入小计(元) 190,312,407.09324,894,301.5888,665,403.51246,719,620.0047,125,000.00
 偿还债务支付的现金(元) 12,600,000.004,990,638.19-177,000,000.0050,000,000.00
 分配股利、利润或偿付利息支付的现金(元) 7,465,621.52113,317,826.827,739,642.33103,405,711.408,987,549.40
  其中:子公司支付给少数股东的股利、利润(元) -31,413,116.505,291,000.0020,124,947.027,137,523.30
 支付其他与筹资活动有关的现金(元) 4,848,190.1016,042,915.204,088,514.9050,739,443.4313,955,967.28
 筹资活动现金流出小计(元) 24,913,811.62134,351,380.2111,828,157.23331,145,154.8372,943,516.68
 筹资活动产生的现金流量净额(元) 165,398,595.47190,542,921.3776,837,246.28-84,425,534.83-25,818,516.68
四、汇率变动对现金及现金等价物的影响(元) 9,101.27-30,517.74-15,071.30177,501.21101,630.54
五、现金及现金等价物净增加额(元) -11,888,795.53-59,421,585.96-2,806,798.05-168,971,913.81-40,138,183.25
 加:期初现金及现金等价物余额(元) 534,470,915.10593,892,501.06593,892,501.06762,864,414.87762,864,414.87
 期末现金及现金等价物余额(元) 522,582,119.57534,470,915.10591,085,703.01593,892,501.06722,726,231.62
补充资料:
 净利润(元) 138,827,187.43296,684,388.29103,431,053.69281,035,032.25118,818,977.95
 资产减值准备(元) 107,220.731,317,177.6837,176.24147,583.60-
 固定资产和投资性房地产折旧(元) 37,601,102.0168,500,292.3532,815,914.5753,907,683.1424,120,450.12
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 37,601,102.0168,500,292.3532,815,914.5753,907,683.1424,120,450.12
 无形资产摊销(元) 3,116,310.647,520,715.716,425,869.954,406,772.011,240,736.82
 长期待摊费用摊销(元) 1,996,514.263,622,860.731,497,413.363,877,675.401,961,256.38
 处置固定资产、无形资产和其他长期资产的损失(元) -19,347.30125,584.44-81,584.46-
 固定资产报废损失(元) 57,062.03348,556.44260,512.08538,739.78504,608.74
 财务费用(元) 6,927,742.2511,555,502.684,637,166.797,687,129.682,364,806.11
 投资损失(元) -32,395,303.65-97,763,907.08-38,883,872.24-90,594,817.96-36,545,962.14
 递延所得税(元) -1,171,879.41-5,150,850.32-7,534,229.496,003,065.28-4,796,076.41
  其中:递延所得税资产减少(元) -768,861.78-4,228,399.03-7,039,053.981,015,365.60-4,758,440.53
 递延所得税负债增加(元) -403,017.63-922,451.29-495,175.514,987,699.68-37,635.88
 存货的减少(元) -47,052,969.545,720,562.29-12,342,118.792,939,792.52-7,934,695.02
 经营性应收项目的减少(元) -44,074,456.30-152,879,808.98-110,876,221.89-69,649,562.38-88,784,188.70
 经营性应付项目的增加(元) 73,258,544.478,154,372.66-49,353,217.00-44,413,815.5135,271,553.13
 其他(元) 5,700,503.458,131,162.2251,155,146.551,333,423.241,646,897.88
 现金的期末余额(元) 522,582,119.57534,470,915.10591,085,703.01593,892,501.06722,726,231.62
 减:现金的期初余额(元) 534,470,915.10593,892,501.06722,726,231.62762,864,414.87762,864,414.87
 现金及现金等价物的净增加额(元) -11,888,795.53-59,421,585.96-131,640,528.61-168,971,913.81-40,138,183.25
公告日期 2024-08-302024-04-262023-08-312023-04-282022-08-31
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院