江科宏3 (400169.OC)

+ 收藏

现金流量表(江科宏3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 1,316,631,783.61529,073,056.00196,635,402.951,231,709,385.69749,518,176.76391,244,597.08231,936,559.03
 收到的税费返还(元) -55,189.872,447.00932,056.49672,485.79667,856.4258,523.32
 收到其他与经营活动有关的现金(元) 267,557,202.88103,287,466.6177,777,661.32178,689,380.07130,356,728.2892,738,590.7357,049,984.77
 经营活动现金流入小计(元) 1,584,188,986.49632,415,712.48274,415,511.271,411,330,822.25880,547,390.83484,651,044.23289,045,067.12
 购买商品、接受劳务支付的现金(元) 1,115,363,518.45471,936,185.48197,341,263.531,073,056,044.04679,567,496.10357,909,944.47202,454,463.65
 支付给职工以及为职工支付的现金(元) 68,001,788.6832,282,129.3618,684,866.1580,912,959.6853,929,011.9037,256,575.7121,407,786.30
 支付的各项税费(元) 31,705,270.0613,426,750.356,681,655.3927,790,051.6419,482,595.2911,257,188.577,139,039.66
 支付其他与经营活动有关的现金(元) 323,143,985.11109,200,850.6363,718,419.82230,333,701.99187,626,921.31142,655,543.59103,641,353.29
 经营活动现金流出小计(元) 1,538,214,562.30626,845,915.82286,426,204.891,412,092,757.35940,606,024.60549,079,252.34334,642,642.90
 经营活动产生的现金流量净额(元) 45,974,424.195,569,796.66--761,935.10--64,428,208.11-
二、投资活动产生的现金流量
 取得投资收益收到的现金(元) 10,009.19------
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 5,452.447,774.344,853.98-31,973.2631,286.73586.73
 处置子公司及其他营业单位收到的现金净额(元) --9,706,369.25-9,706,369.25----
 收到其他与投资活动有关的现金(元) 18,405,967.9640,972.7326,056.271,350,941.47--469,905.01
 投资活动现金流入小计(元) 18,421,429.59-9,657,622.18-9,675,459.001,350,941.4731,973.2631,286.73470,491.74
 购建固定资产、无形资产和其他长期资产支付的现金(元) 276,647.8873,054.1358,015.312,744,237.67504,707.6059,500.00-
 支付其他与投资活动有关的现金(元) 923,880.47---3,011,348.24425,400.72-
 投资活动现金流出小计(元) 1,200,528.3573,054.1358,015.312,744,237.673,516,055.84484,900.72-
 投资活动产生的现金流量净额(元) 17,220,901.24-9,730,676.31-9,733,474.31-1,393,296.20-3,484,082.58-453,613.99470,491.74
三、筹资活动产生的现金流量
 取得借款收到的现金(元) ---30,000,000.0030,000,000.0030,000,000.0030,000,000.00
 筹资活动现金流入小计(元) ---30,000,000.0030,000,000.0030,000,000.0030,000,000.00
 偿还债务支付的现金(元) 13,333,802.514,559,404.974,191,419.9683,543,814.8379,412,004.1264,808,588.4561,135,000.45
 分配股利、利润或偿付利息支付的现金(元) -1.26-8,154,405.918,149,779.485,077,055.68-
  其中:子公司支付给少数股东的股利、利润(元) ---3,072,723.80---
 支付其他与筹资活动有关的现金(元) 61,205,131.0259,970,459.60493,842.8655,141,907.241,205,741.78282,513.75-
 筹资活动现金流出小计(元) 74,538,933.5364,529,865.834,685,262.82146,840,127.9888,767,525.3870,168,157.8861,135,000.45
 筹资活动产生的现金流量净额(元) -74,538,933.53-64,529,865.83-4,685,262.82-116,840,127.98-58,767,525.38-40,168,157.88-31,135,000.45
四、汇率变动对现金及现金等价物的影响(元) 392,382.43389,301.68-168,775.99389,577.82293,381.50163,197.86-16,214.39
五、现金及现金等价物净增加额(元) -10,951,225.67-68,301,443.80-26,598,206.74-118,605,781.46-122,016,860.23-104,886,782.12-76,278,298.88
 加:期初现金及现金等价物余额(元) 170,290,634.98170,290,634.98170,290,634.98288,896,416.44288,896,416.44288,896,416.44288,896,416.44
 期末现金及现金等价物余额(元) 159,339,409.31101,989,191.18143,692,428.24170,290,634.98166,879,556.21184,009,634.32212,618,117.56
补充资料:
 净利润(元) 2,183,664,001.652,337,029,242.29--5,435,847,956.83--15,373,601.66-
 资产减值准备(元) 304,694.571,529,691,708.03-4,808,787,211.82--247,647,252.89-
 固定资产和投资性房地产折旧(元) 25,797,899.6114,109,645.72-34,150,494.37-17,325,264.87-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 25,797,899.6114,109,645.72-34,150,494.37-17,325,264.87-
 无形资产摊销(元) 2,653,648.861,506,735.33-3,578,052.36-1,891,373.56-
 长期待摊费用摊销(元) 124,960.591,905.48-368,727.81-171,633.28-
 处置固定资产、无形资产和其他长期资产的损失(元) 82,236.5020,139.70-885,154.06--22,885.16-
 固定资产报废损失(元) 29,674.6214,092.34-3,799.89-414.57-
 公允价值变动损失(元) -89,034,666.66-143,486,060.60-472,556,362.92-309,482,159.76-
 财务费用(元) 259,706,387.74127,574,053.69-327,967,268.34-104,046,869.13-
 投资损失(元) -2,618,113,432.85-4,094,507,065.25--96,131,029.59--98,419,145.33-
 递延所得税(元) 210,844,118.01230,670,348.62--77,034,928.62--47,398,160.81-
  其中:递延所得税资产减少(元) 14,892,260.0320,190,504.51--5,161,170.67--480,685.11-
 递延所得税负债增加(元) 195,951,857.98210,479,844.11--71,873,757.95--46,917,475.70-
 存货的减少(元) 14,267,189.4030,090,540.62--413,480.81--589,627.26-
 经营性应收项目的减少(元) 26,237,480.68-36,666,711.27-174,363,941.58--225,797,803.04-
 经营性应付项目的增加(元) -5,167,606.119,521,221.96--213,009,844.02-137,902,552.87-
 其他(元) ----985,708.38---
 现金的期末余额(元) 159,339,409.31101,989,191.18-170,290,634.98-184,009,634.32-
 减:现金的期初余额(元) 170,290,634.98170,290,634.98-288,896,416.44-288,896,416.44-
 现金及现金等价物的净增加额(元) -10,951,225.67-68,301,443.80--118,605,781.46--104,886,782.12-
公告日期 2024-04-242023-08-222023-04-292023-04-292022-10-292022-08-302022-04-30
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院