计通5 (400163.OC)

+ 收藏

现金流量表(计通5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市前上市前上市前上市前上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 147,731,589.2378,480,097.5430,877,893.25285,373,409.69114,938,111.3180,438,046.5144,077,510.14
 收到的税费返还(元) ---1,186,755.401,164,466.2314,103.0414,103.04
 收到其他与经营活动有关的现金(元) 18,296,287.9213,247,464.6011,758,978.3417,803,100.2310,551,553.805,603,518.644,771,913.52
 经营活动现金流入小计(元) 166,027,877.1591,727,562.1442,636,871.59304,363,265.32126,654,131.3486,055,668.1948,863,526.70
 购买商品、接受劳务支付的现金(元) 118,482,976.0579,945,118.7642,131,428.73216,263,962.03147,140,279.51103,580,910.7664,522,484.83
 支付给职工以及为职工支付的现金(元) 48,022,365.8428,623,915.5914,549,307.7450,356,384.7337,729,609.6127,342,742.0115,537,531.12
 支付的各项税费(元) 5,900,289.445,154,685.803,363,864.9414,842,587.294,025,988.082,559,941.191,955,936.22
 支付其他与经营活动有关的现金(元) 26,855,372.3018,244,121.389,772,753.5049,053,123.6725,533,398.6314,552,587.9810,218,599.90
 经营活动现金流出小计(元) 199,261,003.63131,967,841.5369,817,354.91330,516,057.72214,429,275.83148,036,181.9492,234,552.07
 经营活动产生的现金流量净额(元) -33,233,126.48-40,240,279.39--26,152,792.40--61,980,513.75-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 3,000.003,000.003,000.004,901.208,173.008,173.008,173.00
 投资活动现金流入小计(元) 3,000.003,000.003,000.004,901.208,173.008,173.008,173.00
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,159,952.90706,794.05680,844.05388,551.4568,542.45--
 投资活动现金流出小计(元) 1,159,952.90706,794.05680,844.05388,551.4568,542.45--
 投资活动产生的现金流量净额(元) -1,156,952.90-703,794.05-677,844.05-383,650.25-60,369.458,173.008,173.00
三、筹资活动产生的现金流量
 分配股利、利润或偿付利息支付的现金(元) ---17,039.84---
 支付其他与筹资活动有关的现金(元) ---6,432,252.456,060,181.35--
 筹资活动现金流出小计(元) ---6,449,292.296,060,181.35--
 筹资活动产生的现金流量净额(元) ----6,449,292.29-6,060,181.35--
五、现金及现金等价物净增加额(元) -34,390,079.38-40,944,073.44-27,858,327.37-32,985,734.94-93,895,695.29-61,972,340.75-43,362,852.37
 加:期初现金及现金等价物余额(元) 157,913,017.29157,913,017.29157,913,017.29190,898,752.23190,898,752.23190,898,752.23190,898,752.23
 期末现金及现金等价物余额(元) 123,522,937.91116,968,943.85130,054,689.92157,913,017.2997,003,056.94128,926,411.48147,535,899.86
补充资料:
 净利润(元) -59,476,813.04-20,051,335.56--19,771,989.84--19,778,975.17-
 资产减值准备(元) 7,256,933.891,955,959.17-22,602,522.33-6,784,931.65-
 固定资产和投资性房地产折旧(元) 2,988,897.181,514,946.51-3,051,267.96-887,298.12-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 2,988,897.181,514,946.51-3,051,267.96-887,298.12-
 无形资产摊销(元) 1,329,301.91--780,212.04-207,352.77-
 处置固定资产、无形资产和其他长期资产的损失(元) 126,648.68126,648.68--4,901.20--4,901.20-
 财务费用(元) ---17,039.84---
 递延所得税(元) -3,407,044.45-910,713.66--3,376,844.86--1,016,658.01-
  其中:递延所得税资产减少(元) -3,407,044.45-910,713.66--3,376,844.86--1,016,658.01-
 存货的减少(元) -7,003,228.59-12,405,873.03-29,374,851.14--34,811,348.88-
 经营性应收项目的减少(元) 41,649,574.243,622,107.52--8,789,504.86-30,124,454.49-
 经营性应付项目的增加(元) -38,236,896.53-25,178,947.15--35,773,697.10--38,688,436.80-
 其他(元) 6,064,198.326,304,503.65--14,261,747.85--5,684,230.72-
 现金的期末余额(元) 123,522,937.91116,968,943.85-157,913,017.29-128,926,411.48-
 减:现金的期初余额(元) 157,913,017.29157,913,017.29-190,898,752.23-190,898,752.23-
 现金及现金等价物的净增加额(元) -34,390,079.38-40,944,073.44--32,985,734.94--61,972,340.75-
公告日期 2024-04-262023-08-252023-04-272023-04-272022-10-252022-08-262022-04-28
审计意见(境内) 标准无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院