| 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市前 | 上市前 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、经营活动产生的现金流量 | |||||||||||
| 销售商品、提供劳务收到的现金(元) | 22,625,148.00 | 7,904,636.19 | 4,543,165.88 | 32,463,876.00 | 24,977,115.24 | 23,695,346.17 | 5,039,307.30 | 68,325,191.70 | 55,585,467.34 | 32,588,487.48 | 11,956,139.11 |
| 收到的税费返还(元) | 261,437.26 | 261,437.26 | 83,219.08 | 76,443.39 | 51,883.86 | 51,883.86 | - | 932,273.43 | 534,718.20 | 534,376.68 | 522,343.48 |
| 收到其他与经营活动有关的现金(元) | 994,232.66 | 721,898.20 | 769,517.93 | 16,940,243.06 | 17,785,776.11 | 11,076,426.19 | 14,355,501.46 | 15,582,997.46 | 5,639,368.23 | 20,710,254.37 | 10,474,172.30 |
| 经营活动现金流入小计(元) | 23,880,817.92 | 8,887,971.65 | 5,395,902.89 | 49,480,562.45 | 42,814,775.21 | 34,823,656.22 | 19,394,808.76 | 84,840,462.59 | 61,759,553.77 | 53,833,118.53 | 22,952,654.89 |
| 购买商品、接受劳务支付的现金(元) | 4,972,669.03 | 1,781,841.35 | 859,541.50 | 15,220,693.53 | 12,426,895.50 | 11,366,602.00 | 2,413,657.25 | 26,294,100.36 | 23,477,430.00 | 15,502,097.93 | 7,044,959.45 |
| 支付给职工以及为职工支付的现金(元) | 17,478,351.97 | 12,563,896.27 | 7,203,093.44 | 24,860,867.02 | 15,701,835.43 | 10,780,491.53 | 5,520,162.18 | 50,029,591.42 | 43,298,296.47 | 33,509,500.44 | 18,989,799.26 |
| 支付的各项税费(元) | 1,409,364.13 | 1,376,474.77 | 443,100.86 | 4,924,691.71 | 3,620,144.03 | 2,133,862.66 | 788,535.33 | 9,175,238.82 | 7,575,560.09 | 6,205,669.29 | 5,750,143.31 |
| 支付其他与经营活动有关的现金(元) | 9,652,790.52 | 5,224,779.32 | 3,794,749.51 | 18,790,842.83 | 19,591,144.48 | 17,990,355.64 | 22,631,752.46 | 34,818,646.01 | 18,820,792.21 | 29,961,731.88 | 16,862,150.09 |
| 经营活动现金流出小计(元) | 33,513,175.65 | 20,946,991.71 | 12,300,485.31 | 63,797,095.09 | 51,340,019.44 | 42,271,311.83 | 31,354,107.22 | 120,317,576.61 | 93,172,078.77 | 85,178,999.54 | 48,647,052.11 |
| 经营活动产生的现金流量净额平衡项目(元) | - | 0.01 | - | - | - | - | - | - | - | - | - |
| 经营活动产生的现金流量净额(元) | -9,632,357.73 | -12,059,020.05 | -6,904,582.42 | -14,316,532.64 | -8,525,244.23 | -7,447,655.61 | -11,959,298.46 | -35,477,114.02 | -31,412,525.00 | -31,345,881.01 | -25,694,397.22 |
| 二、投资活动产生的现金流量 | |||||||||||
| 收回投资收到的现金(元) | 10,980,623.98 | 10,980,623.98 | 10,479,429.87 | 29,196,387.07 | 16,762,923.07 | 16,418,333.17 | 15,683,342.26 | 22,349,784.48 | - | - | - |
| 取得投资收益收到的现金(元) | 3,901,005.93 | 3,901,005.93 | 3,901,005.93 | 3,379,845.97 | 2,860,823.04 | 2,860,823.04 | - | 12,931,957.63 | 5,045,923.43 | 3,777,284.04 | 2,938,216.26 |
| 处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 194,375.00 | 51,915.00 | - | 500.00 | - | - | - | 34,500.00 | 34,220.00 | 33,000.00 | - |
| 投资活动现金流入小计(元) | 15,076,004.91 | 14,933,544.91 | 14,380,435.80 | 32,576,733.04 | 19,623,746.11 | 19,279,156.21 | 15,683,342.26 | 35,316,242.11 | 5,080,143.43 | 3,810,284.04 | 2,938,216.26 |
| 购建固定资产、无形资产和其他长期资产支付的现金(元) | 772,941.00 | 526,100.00 | 504,690.00 | - | - | - | - | 27,649.34 | - | - | - |
| 投资支付的现金(元) | - | - | - | 19,000,000.00 | 19,000,000.00 | 19,000,000.00 | 19,000,000.00 | 20,000,000.00 | - | - | - |
| 支付其他与投资活动有关的现金(元) | - | - | - | - | 16,778.57 | - | - | - | - | - | - |
| 投资活动现金流出小计(元) | 772,941.00 | 526,100.00 | 504,690.00 | 19,000,000.00 | 19,016,778.57 | 19,000,000.00 | 19,000,000.00 | 20,027,649.34 | - | - | - |
| 投资活动产生的现金流量净额(元) | 14,303,063.91 | 14,407,444.91 | 13,875,745.80 | 13,576,733.04 | 606,967.54 | 279,156.21 | -3,316,657.74 | 15,288,592.77 | 5,080,143.43 | 3,810,284.04 | 2,938,216.26 |
| 三、筹资活动产生的现金流量 | |||||||||||
| 分配股利、利润或偿付利息支付的现金(元) | - | - | - | 2,584,349.00 | 2,584,349.00 | - | - | - | - | - | - |
| 支付其他与筹资活动有关的现金(元) | 216,455.22 | 116,716.05 | - | 1,714,821.92 | 351,989.82 | 235,273.77 | 118,557.72 | 2,836,160.73 | 1,385,468.06 | - | - |
| 筹资活动现金流出小计(元) | 216,455.22 | 116,716.05 | - | 4,299,170.92 | 2,936,338.82 | 235,273.77 | 118,557.72 | 2,836,160.73 | 1,385,468.06 | - | - |
| 筹资活动产生的现金流量净额(元) | -216,455.22 | -116,716.05 | - | -4,299,170.92 | -2,936,338.82 | -235,273.77 | -118,557.72 | -2,836,160.73 | -1,385,468.06 | - | - |
| 四、汇率变动对现金及现金等价物的影响(元) | -201,129.24 | 116,712.03 | 24,527.11 | 200,258.44 | 425,427.47 | 535,165.86 | -180,037.57 | 220,083.69 | 437,311.16 | 175,427.65 | -8,660.14 |
| 五、现金及现金等价物净增加额(元) | 4,253,121.72 | 2,348,420.84 | 6,995,690.49 | -4,838,712.08 | -10,429,188.04 | -6,868,607.31 | -15,574,551.49 | -22,804,598.29 | -27,280,538.47 | -27,360,169.32 | -22,764,841.10 |
| 加：期初现金及现金等价物余额(元) | 39,610,163.34 | 39,610,163.34 | 39,610,163.34 | 44,448,875.42 | 44,620,668.50 | 44,619,424.01 | 48,556,912.37 | 67,253,473.71 | 67,522,046.97 | 67,522,046.97 | 67,271,931.13 |
| 期末现金及现金等价物余额(元) | 43,863,285.06 | 41,958,584.18 | 46,605,853.83 | 39,610,163.34 | 34,191,480.46 | 37,750,816.70 | 32,982,360.88 | 44,448,875.42 | 40,241,508.50 | 40,161,877.65 | 44,507,090.03 |
| 补充资料： | |||||||||||
| 净利润(元) | - | -69,604,897.46 | - | -981,187,850.30 | - | -222,018,098.85 | - | -1,084,794,856.14 | - | -540,996,375.18 | - |
| 资产减值准备(元) | - | - | - | 91,593,538.70 | - | 77,368,697.57 | - | 45,930,321.57 | - | - | - |
| 固定资产和投资性房地产折旧(元) | - | 2,308,035.80 | - | 5,406,794.92 | - | 5,446,712.94 | - | 16,792,494.44 | - | 9,190,405.50 | - |
| 其中：固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | - | 2,308,035.80 | - | 5,406,794.92 | - | 5,446,712.94 | - | 16,792,494.44 | - | 9,190,405.50 | - |
| 无形资产摊销(元) | - | 96,840.67 | - | 193,510.38 | - | 795,209.66 | - | 4,118,070.48 | - | 2,248,892.14 | - |
| 长期待摊费用摊销(元) | - | - | - | 209,495.64 | - | 209,495.64 | - | 235,756.04 | - | 133,858.97 | - |
| 处置固定资产、无形资产和其他长期资产的损失(元) | - | -30,853.93 | - | 44,614.40 | - | -4,300.60 | - | -493,318.43 | - | -63,961.97 | - |
| 固定资产报废损失(元) | - | - | - | 14,077.83 | - | - | - | 38,932.06 | - | - | - |
| 公允价值变动损失(元) | - | 13,635,383.42 | - | 271,499,022.20 | - | 10,564,499.93 | - | 443,768,634.84 | - | 3,909,834.82 | - |
| 财务费用(元) | - | 53,005,630.78 | - | 159,639,343.39 | - | 80,676,153.07 | - | 171,607,527.23 | - | 73,172,122.05 | - |
| 投资损失(元) | - | 8,088,898.22 | - | -175,697,713.78 | - | -12,796,594.49 | - | 35,274,521.31 | - | 32,382,135.20 | - |
| 递延所得税(元) | - | -37,322.62 | - | 67,987.29 | - | - | - | 23,766.32 | - | - | - |
| 其中：递延所得税资产减少(元) | - | 32,470.90 | - | 313,533.61 | - | - | - | 23,766.32 | - | - | - |
| 递延所得税负债增加(元) | - | -69,793.52 | - | -245,546.32 | - | - | - | - | - | - | - |
| 存货的减少(元) | - | -1,241,697.03 | - | 7,626,580.08 | - | 1,363,349.32 | - | -3,791,175.48 | - | -15,450,233.04 | - |
| 经营性应收项目的减少(元) | - | -59,647,270.97 | - | 2,118,362,131.41 | - | 22,548,219.42 | - | 4,264,175.74 | - | -16,077,950.75 | - |
| 经营性应付项目的增加(元) | - | 8,062,116.49 | - | -2,023,314,845.03 | - | 47,414,921.74 | - | 295,201,607.79 | - | 266,050,392.52 | - |
| 其他(元) | - | 56,961,220.62 | - | - | - | -4,753,813.79 | - | - | - | -2,005,875.19 | - |
| 现金的期末余额(元) | - | 41,958,584.18 | - | 39,610,163.34 | - | 37,750,816.70 | - | 44,448,875.42 | - | 40,161,877.65 | - |
| 减：现金的期初余额(元) | - | 39,610,163.34 | - | 44,448,875.42 | - | 44,619,424.01 | - | 67,253,473.71 | - | 39,677,981.52 | - |
| 现金及现金等价物的净增加额(元) | - | 2,348,420.84 | - | -4,838,712.08 | - | -6,868,607.31 | - | -22,804,598.29 | - | 483,896.13 | - |
| 公告日期 | 2024-10-30 | 2024-08-19 | 2024-04-22 | 2024-04-22 | 2023-10-27 | 2023-08-15 | 2023-04-20 | 2023-04-20 | 2022-10-27 | 2022-08-24 | 2022-04-29 |
| 审计意见(境内) | 无法表示意见 | 无法表示意见 | |||||||||
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |