众应3 (400135.OC)

+ 收藏

现金流量表(众应3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 87,248,810.26644,110,843.39498,486,407.96206,291,792.04174,298,995.68160,158,657.89114,822,860.53
 收到的税费返还(元) ---60,833.851,953.701,953.701,201.95
 收到其他与经营活动有关的现金(元) 5,405,867.492,001,182.561,264,137.402,590,840.701,894,533.40388,194.451,891,009.39
 经营活动现金流入小计(元) 92,654,677.75646,112,025.95499,750,545.36208,943,466.59176,195,482.78160,548,806.04116,715,071.87
 购买商品、接受劳务支付的现金(元) 12,603,454.96479,171,366.32401,358,000.2427,820,125.9718,380,086.4611,972,992.736,492,967.75
 支付给职工以及为职工支付的现金(元) 6,872,917.6320,096,215.1211,987,696.5025,561,425.0221,333,406.0415,604,863.649,967,962.16
 支付的各项税费(元) 129,051.971,050,802.89498,556.67576,128.41497,747.00442,511.555,005.74
 支付其他与经营活动有关的现金(元) 43,965,853.32118,277,965.6057,689,267.25250,097,334.02125,350,131.6096,616,982.5990,380,362.38
 经营活动现金流出小计(元) 63,571,277.88618,596,349.93471,533,520.66304,055,013.42165,561,371.10124,637,350.51106,846,298.03
 经营活动产生的现金流量净额(元) 29,083,399.8727,515,676.0228,217,024.70-95,111,546.8310,634,111.6835,911,455.539,868,773.84
二、投资活动产生的现金流量
 处置子公司及其他营业单位收到的现金净额(元) 1,964,569.64------
 投资活动现金流入小计(元) 1,964,569.64------
 购建固定资产、无形资产和其他长期资产支付的现金(元) 28,283.1869,491,798.8113,572,542.62117,234.98103,736.0072,351.0066,995.00
 支付其他与投资活动有关的现金(元) -9,083,621.50-----
 投资活动现金流出小计(元) 28,283.1878,575,420.3113,572,542.62117,234.98103,736.0072,351.0066,995.00
 投资活动产生的现金流量净额(元) 1,936,286.46-78,575,420.31-13,572,542.62-117,234.98-103,736.00-72,351.00-66,995.00
三、筹资活动产生的现金流量
 取得借款收到的现金(元) -30,000,000.00-----
 收到其他与筹资活动有关的现金(元) -5,224,677.42-----
 筹资活动现金流入小计(元) -35,224,677.42-----
 偿还债务支付的现金(元) 27,000,010.0058,430,978.1240,000,021.8610,096.0010,096.00--
 支付其他与筹资活动有关的现金(元) 372,258.683,299,269.941,865,946.093,777,657.0450,215.8148,309.8648,849.32
 筹资活动现金流出小计(元) 27,372,268.6861,730,248.0641,865,967.953,787,753.0460,311.8148,309.8648,849.32
 筹资活动产生的现金流量净额(元) -27,372,268.68-26,505,570.64-41,865,967.95-3,787,753.04-60,311.81-48,309.86-48,849.32
四、汇率变动对现金及现金等价物的影响(元) -685,959.213,975,121.493,367,715.3510,357,672.056,452,475.941,275,779.44-3,196,459.58
五、现金及现金等价物净增加额(元) 2,961,458.44-73,590,193.44-23,853,770.52-88,658,862.8016,922,539.8137,066,574.116,556,469.94
 加:期初现金及现金等价物余额(元) 34,262,480.91107,852,674.35107,852,672.46196,511,537.15196,511,537.15196,511,537.15196,511,537.15
 期末现金及现金等价物余额(元) 37,223,939.3534,262,480.9183,998,901.94107,852,674.35213,434,076.96233,578,111.26203,068,007.09
补充资料:
 净利润(元) -106,210,619.69-283,511,813.90-79,903,601.75-1,040,008,320.47--61,427,436.10-
 资产减值准备(元) -37,414,451.03-794,123,954.98---
 固定资产和投资性房地产折旧(元) 66,195.51360,474.41199,423.05390,910.71-706,064.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 66,195.51360,474.41199,423.05390,910.71-706,064.29-
 长期待摊费用摊销(元) -384,893.5392,374.44139,684.96-20,749.50-
 处置固定资产、无形资产和其他长期资产的损失(元) --32,183.82---447.54-
 固定资产报废损失(元) 28,868.011,701.82-34,564.45---
 财务费用(元) 117,238,097.70264,773,165.60135,811,099.44265,085,227.77-127,193,720.39-
 投资损失(元) --80,281,893.69-76,777,136.4968,385,288.37--5,880,000.00-
 递延所得税(元) -10,398.19846.90-6,301.77--77,276.02-
  其中:递延所得税资产减少(元) 89,241.94-100,025.11846.90-6,301.77--77,276.02-
 递延所得税负债增加(元) -89,241.94110,423.30-----
 存货的减少(元) -15,842.8534,217,756.723,785,786.28-33,182,120.13--283,843.43-
 经营性应收项目的减少(元) 21,849,193.26-78,871,198.50-106,817,200.74113,202,240.50-79,342,363.19-
 经营性应付项目的增加(元) -3,676,670.88129,304,470.78151,409,243.33-158,200,739.42--51,545,667.66-
 现金的期末余额(元) 37,223,939.3534,262,480.9183,998,901.94107,852,674.35-233,578,111.26-
 减:现金的期初余额(元) 34,262,480.91107,852,674.35107,852,672.46196,511,537.15-196,511,537.15-
 现金及现金等价物的净增加额(元) 2,961,458.44-73,590,193.44-23,853,770.52-88,658,862.80-37,066,574.11-
公告日期 2024-08-212024-04-262023-08-242023-04-272022-10-282022-08-262022-05-20
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院