科迪5 (400131.OC)

+ 收藏

现金流量表(科迪5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 718,463,262.52348,018,148.18653,877,471.03305,091,990.68141,047,643.24
 收到的税费返还(元) --184,336.61184,336.61184,336.61
 收到其他与经营活动有关的现金(元) 36,501,619.1911,854,804.098,503,743.0360,042,242.6817,729,077.96
 经营活动现金流入小计(元) 754,964,881.71359,872,952.27662,565,550.67365,318,569.97158,961,057.81
 购买商品、接受劳务支付的现金(元) 595,762,691.09261,184,879.72514,686,713.53262,807,933.28122,661,365.90
 支付给职工以及为职工支付的现金(元) 71,960,909.4131,342,914.8471,216,356.4935,220,676.4818,659,791.23
 支付的各项税费(元) 19,284,789.1713,956,252.005,489,978.741,962,593.00917,170.95
 支付其他与经营活动有关的现金(元) 14,598,623.4911,402,356.5845,806,786.1669,831,794.1921,766,878.80
 经营活动现金流出小计(元) 701,607,013.16317,886,403.14637,199,834.92369,822,996.95164,005,206.88
 经营活动产生的现金流量净额(元) 53,357,868.5541,986,549.1333,711,544.13-4,504,426.98-
二、投资活动产生的现金流量
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 226,836.15-140,332.195,000.00-
 投资活动现金流入小计(元) 226,836.15-140,332.195,000.00-
 购建固定资产、无形资产和其他长期资产支付的现金(元) 27,078,058.663,515,931.911,894,783.2118,150.0010,000.00
 投资支付的现金(元) 2,000,000.00----
 支付其他与投资活动有关的现金(元) --491,652.86--
 投资活动现金流出小计(元) 29,078,058.663,515,931.912,386,436.0718,150.0010,000.00
 投资活动产生的现金流量净额(元) -28,851,222.51-3,515,931.91-2,246,103.88-13,150.00-10,000.00
三、筹资活动产生的现金流量
 吸收投资收到的现金(元) 157,244,835.6470,095,964.93---
 筹资活动现金流入小计(元) 157,244,835.6470,095,964.93---
 偿还债务支付的现金(元) 136,774,695.5048,980,735.481,287,231.831,390.36-
 分配股利、利润或偿付利息支付的现金(元) --109,568.5258,507.7020,007.71
 支付其他与筹资活动有关的现金(元) 314,255.40-1,270,777.64-8,983.33
 筹资活动现金流出小计(元) 137,088,950.9048,980,735.482,667,577.9959,898.0628,991.04
 筹资活动产生的现金流量净额(元) 20,155,884.7421,115,229.45-2,667,577.99-59,898.06-28,991.04
四、汇率变动对现金及现金等价物的影响(元) ---253,899.02--
五、现金及现金等价物净增加额(元) 44,662,530.7859,585,846.6720,198,134.86-4,577,475.04-5,083,140.11
 加:期初现金及现金等价物余额(元) 30,051,979.4430,051,979.449,853,844.589,853,844.588,356,072.45
 期末现金及现金等价物余额(元) 74,714,510.2289,637,826.1130,051,979.445,276,369.543,272,932.34
补充资料:
 净利润(元) 1,712,721,417.2622,415,497.71-1,463,614,853.19-40,324,853.22-
 资产减值准备(元) 7,118,041.52-29,917.27423,261,791.50--
 固定资产和投资性房地产折旧(元) 39,723,832.8924,438,552.3668,487,814.5620,263,318.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 39,723,832.8924,438,552.3668,487,814.5620,263,318.34-
 无形资产摊销(元) 559,547.04519,365.881,104,628.26558,903.78-
 长期待摊费用摊销(元) 434,484.5030,157.32734,663.99188,901.79-
 处置固定资产、无形资产和其他长期资产的损失(元) 178,384,932.33-575,190.71-3,848,168.21--
 固定资产报废损失(元) 1,159,850.28-439,675.112,149,154.63--
 财务费用(元) 148,708.81-9,020.335,478,096.28--
 投资损失(元) -1,869,837,039.90----
 递延所得税(元) -932,038.58--354,283.11--
  其中:递延所得税资产减少(元) -932,038.58-8,380,812.56--
 递延所得税负债增加(元) ---8,735,095.67--
 存货的减少(元) -31,349,034.41-11,075,705.54-7,241,422.058,885,355.09-
 经营性应收项目的减少(元) 1,062,672,825.50-19,888,793.0638,897,902.37-15,754,326.80-
 经营性应付项目的增加(元) -1,056,772,478.5020,379,545.5616,306,107.288,079,727.89-
 其他(元) -6,221,732.32-13,598,546.15-
 现金的期末余额(元) 74,714,510.2289,637,826.1130,051,979.445,276,369.54-
 减:现金的期初余额(元) 30,051,979.4430,051,979.449,853,844.589,853,844.58-
 现金及现金等价物的净增加额(元) 44,662,530.7859,585,846.6720,198,134.86-4,577,475.04-
公告日期 2024-04-192023-08-222023-04-282023-08-222022-04-30
审计意见(境内) 标准无保留意见带强调事项段的无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院