新光3 (400130.OC)

+ 收藏

现金流量表(新光3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 535,128,301.05238,615,573.86750,797,170.50603,589,028.53381,993,816.80155,807,868.31
 收到的税费返还(元) 12,188,952.572,598,457.2022,236,458.2818,950,210.3311,092,388.26-
 收到其他与经营活动有关的现金(元) 157,991,772.69118,423,621.20266,191,554.0144,031,988.5320,841,625.8618,108,760.64
 经营活动现金流入小计(元) 705,309,026.31359,637,652.261,039,225,182.79666,571,227.39413,927,830.92173,916,628.95
 购买商品、接受劳务支付的现金(元) 342,202,948.95211,958,021.51367,960,073.47268,649,954.12160,248,069.3771,442,191.30
 支付给职工以及为职工支付的现金(元) 153,590,282.1579,182,376.86176,041,591.51135,668,513.2893,652,301.9653,857,924.84
 支付的各项税费(元) 74,535,406.3230,165,060.85105,956,000.5976,535,479.9749,098,435.4224,009,749.18
 支付其他与经营活动有关的现金(元) 146,691,675.7533,818,659.19308,933,711.2585,945,021.5672,775,315.9748,027,457.14
 经营活动现金流出小计(元) 717,020,313.17355,124,118.41958,891,376.82566,798,968.93375,774,122.72197,337,322.46
 经营活动产生的现金流量净额(元) -11,711,286.864,513,533.8580,333,805.97-38,153,708.20-
二、投资活动产生的现金流量
 收回投资收到的现金(元) 2,000,000.00-10,000,000.00129,671,600.00119,671,600.00-
 取得投资收益收到的现金(元) 152,321.8545,106.85242,140.61185,555.6835,555.6834,890.28
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) 160,228,943.01-44,437,621.0031,899,337.0065,400.00-
 收到其他与投资活动有关的现金(元) --285,506,738.5168,895,767.1968,895,767.198,000,000.00
 投资活动现金流入小计(元) 162,381,264.8645,106.85340,186,500.12230,652,259.87188,668,322.878,034,890.28
 购建固定资产、无形资产和其他长期资产支付的现金(元) 9,231,772.255,219,352.9030,462,715.1821,613,527.2716,645,617.7014,707,499.89
 取得子公司及其他营业单位支付的现金净额(元) 8,519,596.60-----
 支付其他与投资活动有关的现金(元) --116,328,502.247,000,000.00--
 投资活动现金流出小计(元) 17,751,368.855,219,352.90146,791,217.4228,613,527.2716,645,617.7014,707,499.89
 投资活动产生的现金流量净额(元) 144,629,896.01-5,174,246.05193,395,282.70202,038,732.60172,022,705.17-6,672,609.61
三、筹资活动产生的现金流量
 收到其他与筹资活动有关的现金(元) 4,858,800.004,859,253.3740,751,246.948,000,000.008,000,000.008,000,000.00
 筹资活动现金流入小计(元) 4,858,800.004,859,253.3740,751,246.948,000,000.008,000,000.008,000,000.00
 偿还债务支付的现金(元) 121,342,729.0096,483,765.385,107,000.0211,783,856.439,396,299.70890,789.00
 分配股利、利润或偿付利息支付的现金(元) 10,301,056.00-2,701,956.172,700,000.002,700,000.00-
 支付其他与筹资活动有关的现金(元) 8,232,015.202,534,727.20212,850,644.3262,079.2263,668,014.5562,015.39
 筹资活动现金流出小计(元) 139,875,800.2099,018,492.58220,659,600.5114,545,935.6575,764,314.25952,804.39
 筹资活动产生的现金流量净额(元) -135,017,000.20-94,159,239.21-179,908,353.57-6,545,935.65-67,764,314.257,047,195.61
四、汇率变动对现金及现金等价物的影响(元) -42,896.39-42,896.394.894.894.89-0.42
五、现金及现金等价物净增加额(元) -2,141,287.44-94,862,847.8093,820,739.99295,265,060.30142,412,104.01-23,046,107.93
 加:期初现金及现金等价物余额(元) 388,849,166.64388,849,166.64295,028,426.65295,028,426.65295,028,426.65295,039,610.18
 期末现金及现金等价物余额(元) 386,707,879.20293,986,318.84388,849,166.64590,293,486.95437,440,530.66271,993,502.25
补充资料:
 净利润(元) -203,538,327.6030,843,758.88-2,304,097,224.06--196,322,904.49-
 资产减值准备(元) 58,735,875.95-1,668.64272,225,068.13-3,440,778.90-
 固定资产和投资性房地产折旧(元) 92,550,498.1616,484,762.32161,038,111.79-38,288,893.42-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 92,550,498.1616,484,762.32161,038,111.79-38,288,893.42-
 无形资产摊销(元) 5,117,102.252,456,664.316,677,187.48-3,143,184.64-
 长期待摊费用摊销(元) 12,097,509.215,808,758.4015,199,032.86-7,415,558.97-
 处置固定资产、无形资产和其他长期资产的损失(元) -52,262,160.85-1,786.65-26,277,420.81--2,540,008.83-
 固定资产报废损失(元) -238,413.214,617.34297,282.25-961.41-
 财务费用(元) 207,979,288.6076,508,754.18326,682,101.03-168,509,076.93-
 投资损失(元) 984,430.5711,565,806.45-1,341,494,281.21-9,556,007.38-
 递延所得税(元) -159,086.34-1,789,003.7498,677,889.92--562,260.85-
  其中:递延所得税资产减少(元) 641,773.52-1,579,676.9598,936,580.49--321,488.29-
 递延所得税负债增加(元) -800,859.86-209,326.79-258,690.57--240,772.56-
 存货的减少(元) 192,554,359.46-67,014,416.551,101,073,388.01-147,508,289.74-
 经营性应收项目的减少(元) 20,805,903.93-24,055,442.233,139,984.30-5,786,096.25-
 经营性应付项目的增加(元) -124,965,873.90-42,592,035.83738,994,658.83--94,640,508.67-
 其他(元) -223,044,832.31--825,694,602.01--51,429,961.91-
 现金的期末余额(元) 386,707,879.20293,986,318.84388,849,166.64-437,440,530.66-
 减:现金的期初余额(元) 388,849,166.64388,849,166.64295,028,426.65-295,028,426.65-
 现金及现金等价物的净增加额(元) -2,141,287.44-94,862,847.8093,820,739.99-142,412,104.01-
公告日期 2024-04-292023-08-292023-04-262022-10-312022-08-302022-04-30
审计意见(境内) 保留意见保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院