西创5 (400119.OC)

+ 收藏

现金流量表(西创5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市前上市前
公司类型 保险保险保险保险保险保险
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 收到其他与经营活动有关的现金(元) 3,222,674.911,763,633.99913,122.257,283,263.366,128,000.025,921,318.56
 经营活动现金流入的其他项目(元) 260,946,341.02239,743,175.40162,446,530.86367,336,246.20184,255,009.5975,647,701.45
 经营活动现金流入小计(元) 264,169,015.93241,506,809.39163,359,653.11374,619,509.56190,383,009.6181,569,020.01
 支付给职工以及为职工支付的现金(元) 4,610,540.067,672,459.214,055,717.987,646,363.134,497,253.522,275,141.10
 支付的各项税费(元) 895,716.931,300,427.68869,587.061,536,806.76764,869.49499,220.18
 支付其他与经营活动有关的现金(元) 6,936,229.446,514,584.013,038,074.2214,504,943.1410,178,636.316,528,984.52
 经营活动现金流出的其他项目(元) 294,632,833.45223,591,636.15146,892,502.45362,983,591.37199,158,221.1989,235,132.75
 经营活动现金流出小计(元) 307,075,319.88239,079,107.05154,855,881.71386,671,704.40214,598,980.5198,538,478.55
 经营活动产生的现金流量净额(元) -42,906,303.952,427,702.348,503,771.40-12,052,194.84-24,215,970.90-16,969,458.54
二、投资活动产生的现金流量
 收回投资收到的现金(元) 357,600,000.00367,000,000.00110,000,000.00350,800,000.00258,800,000.00140,000,000.00
 取得投资收益收到的现金(元) 1,952,080.60151,563,210.18149,262,873.74131,057,458.14130,685,754.14386,296.00
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -98,000.0098,000.0030,000.0030,000.00-
 投资活动现金流入小计(元) 359,552,080.60518,661,210.18259,360,873.74481,887,458.14389,515,754.14140,386,296.00
 投资支付的现金(元) 318,400,000.00524,000,000.00256,000,000.00326,800,000.00218,800,000.00135,000,000.00
 购建固定资产、无形资产和其他长期资产所支付的现金(元) -32,041.0017,791.0089,290.57--
 投资活动现金流出小计(元) 318,400,000.00524,032,041.00256,017,791.00326,889,290.57218,800,000.00135,000,000.00
 投资活动产生的现金流量净额(元) 41,152,080.60-5,370,830.823,343,082.74154,998,167.57170,715,754.145,386,296.00
三、筹资活动产生的现金流量
 偿还债务所支付的现金(元) ---160,000,000.00160,000,000.00-
 分配股利、利润或偿付利息支付的现金(元) ---3,966,027.403,966,027.402,169,863.02
 筹资活动现金流出小计(元)
 筹资活动产生的现金流量净额(元) ----163,966,027.40-163,966,027.40-2,169,863.02
五、现金及现金等价物净增加额(元) -1,754,223.35-2,943,128.4811,846,854.14-21,020,054.67-17,466,244.16-13,753,025.56
 加:期初现金及现金等价物余额(元) 39,507,687.0642,450,815.5442,450,815.5463,470,870.2163,470,870.2163,470,870.21
 期末现金及现金等价物余额(元) 37,753,463.7139,507,687.0654,297,669.6842,450,815.5446,004,626.0549,717,844.65
补充资料:
 净利润(元) 125,431,984.63140,985,710.39146,379,748.10113,424,752.71119,298,770.15-
 固定资产和投资性房地产折旧(元) 87,869.22195,789.06108,023.94329,287.30163,770.46-
  其中:固定资产折旧(元) 87,869.22195,789.06108,023.94329,287.30163,770.46-
 无形资产及长期待摊费用等摊销(元) 540.001,080.00540.001,080.00540.00-
  其中:无形资产摊销(元) 540.001,080.00540.001,080.00540.00-
 处置固定资产、无形资产和其他长期资产的损失(元) -36,929.1636,929.16-13,928.75-14,511.27-
 投资损失(元) -132,489,422.95-151,531,756.31-149,262,873.74-131,057,458.14-130,685,754.14-
 经营性应收项目的减少(元) -43,549,165.2328,012,383.9125,519,629.634,436,080.87-13,218,463.68-
 经营性应付项目的增加(元) 6,938,710.50-13,877,517.36-12,989,204.74-3,356,133.51-3,831,487.87-
 现金的期末余额(元) 37,753,463.7139,507,687.0654,297,669.6842,450,815.5446,004,626.05-
 减:现金的期初余额(元) 39,507,687.0642,450,815.5442,450,815.5463,470,870.2163,470,870.21-
 现金及现金等价物的净增加额(元) -1,754,223.35-2,943,128.4811,846,854.14-21,020,054.67-17,466,244.16-
公告日期 2024-08-262024-04-152023-08-212023-04-172022-08-292022-04-30
审计意见(境内) 标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院