美都3 (400088.OC)

+ 收藏

现金流量表(美都3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表
一、经营活动产生的现金流量
 销售商品、提供劳务收到的现金(元) 162,678,480.88622,221,997.38368,335,970.62640,265,368.60523,643,421.64402,819,166.93213,111,327.61
 收取利息、手续费及佣金的现金(元) --13,849.06739,133.50---
 收到的税费返还(元) 25,510.30528,167.23527,191.205,523,270.86236,906.1656,397.06-
 收到其他与经营活动有关的现金(元) 11,730,012.6114,807,672.8512,340,065.5637,975,541.6816,991,827.2613,695,047.0921,552,794.74
 经营活动现金流入小计(元) 174,434,003.79637,557,837.46381,217,076.44684,503,314.64540,872,155.06416,570,611.08234,664,122.35
 购买商品、接受劳务支付的现金(元) 145,506,489.35576,951,378.22348,479,223.53588,156,872.05478,554,867.68370,519,621.56200,948,236.73
 客户贷款及垫款净增加额(元) ---163,478.4861,554.32111,554.32-10,000.00-10,000.00
 支付给职工以及为职工支付的现金(元) 15,818,145.2334,360,023.0616,940,429.6730,246,701.7922,245,283.4516,006,120.799,838,693.22
 支付的各项税费(元) 1,827,389.647,266,824.964,446,378.256,672,209.223,048,665.091,809,397.011,307,756.85
 支付其他与经营活动有关的现金(元) 23,383,636.0628,195,062.2719,796,210.4077,476,194.8961,501,266.5554,217,597.8622,424,902.79
 经营活动现金流出小计(元) 186,535,660.28646,773,288.51389,498,763.37702,613,532.27565,461,637.09442,542,737.22234,509,589.59
 经营活动产生的现金流量净额(元) -12,101,656.49-9,215,451.05-8,281,686.93-18,110,217.63-24,589,482.03-25,972,126.14154,532.76
二、投资活动产生的现金流量
 收回投资收到的现金(元) ---23,082,411.0023,082,411.0023,082,411.00-
 取得投资收益收到的现金(元) -4,905,156.814,530,454.50----
 处置固定资产、无形资产和其他长期资产收回的现金净额(元) -2,439.00-25,400.0020,000.00--
 处置子公司及其他营业单位收到的现金净额(元) -7,310.817,310.81---1,033.20
 收到其他与投资活动有关的现金(元) ---800,000.00800,000.00800,000.00-
 投资活动现金流入小计(元) -4,914,906.624,537,765.3123,907,811.0023,902,411.0023,882,411.001,033.20
 购建固定资产、无形资产和其他长期资产支付的现金(元) 1,514,083.6699,826.0099,826.002,913,467.532,853,693.382,312,816.391,151,797.30
 支付其他与投资活动有关的现金(元) ---800,000.00800,000.00800,000.00-
 投资活动现金流出小计(元) 1,514,083.6699,826.0099,826.003,713,467.533,653,693.383,112,816.391,151,797.30
 投资活动产生的现金流量净额(元) -1,514,083.664,815,080.624,437,939.3120,194,343.4720,248,717.6220,769,594.61-1,150,764.10
三、筹资活动产生的现金流量
 取得借款收到的现金(元) 4,500,000.00------
 筹资活动现金流入小计(元) 4,500,000.00------
 偿还债务支付的现金(元) 2,500,000.001,049.601,049.60143,432.19143,432.1984,979.60-
 分配股利、利润或偿付利息支付的现金(元) ---27,641.3727,641.3727,641.3727,641.37
 支付其他与筹资活动有关的现金(元) ------700,000.00
 筹资活动现金流出小计(元) 2,500,000.001,049.601,049.60171,073.56171,073.56112,620.97727,641.37
 筹资活动产生的现金流量净额(元) 2,000,000.00-1,049.60-1,049.60-171,073.56-171,073.56-112,620.97-727,641.37
四、汇率变动对现金及现金等价物的影响(元) 2,954.804,041.508,938.5220,189.0324,821.1711,506.22-921.36
五、现金及现金等价物净增加额(元) -11,612,785.35-4,397,378.53-3,835,858.701,933,241.31-4,487,016.80-5,303,646.28-1,724,794.07
 加:期初现金及现金等价物余额(元) 12,193,072.5416,590,451.0716,590,451.0714,657,209.7614,657,209.7614,657,209.7614,657,209.76
 期末现金及现金等价物余额(元) 580,287.1912,193,072.5412,754,592.3716,590,451.0710,170,192.969,353,563.4812,932,415.69
补充资料:
 净利润(元) -271,051,143.64-594,192,927.86-9,456,858.07-102,809,462.79-58,536,070.14-
 资产减值准备(元) -866,578.27-252,613,594.38-1,951,000.01-8,087,020.00--635,635.07-
 固定资产和投资性房地产折旧(元) 7,078,729.4711,618,946.386,220,240.9213,414,583.64-13,998,081.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) 7,078,729.4711,618,946.386,220,240.9213,414,583.64-13,998,081.62-
 无形资产摊销(元) 75,104.82150,209.6475,104.82173,430.39-193,133.52-
 长期待摊费用摊销(元) 3,259,101.592,110,854.801,169,672.003,574,848.50-2,039,577.53-
 处置固定资产、无形资产和其他长期资产的损失(元) -26,076,683.24------
 固定资产报废损失(元) -7,321.25-42,982.65---
 公允价值变动损失(元) -4,477,671.00-4,477,671.00972,818.00-167,871.00-
 财务费用(元) -23,983,117.05-36,315,698.4442,055,916.06-483,951,992.17-53,239,073.23-
 投资损失(元) -24,069,958.20123,858,993.768,513,645.37-270,990,234.54-2,976,066.23-
 递延所得税(元) -12,329,558.98-100,888,085.23-10,793,060.8085,288,412.70-3,862,969.91-
  其中:递延所得税资产减少(元) -12,329,558.98-99,768,667.48-20,302,004.1285,531,618.58-3,821,003.54-
 递延所得税负债增加(元) --1,119,417.759,508,943.32-243,205.88-41,966.37-
 存货的减少(元) 51,137,686.1417,474,531.367,260,568.5213,671,541.16--3,559,177.36-
 经营性应收项目的减少(元) 129,019,371.97366,863,879.19-245,233,969.41199,513,343.88--251,491,807.69-
 经营性应付项目的增加(元) -142,565,372.59-587,534,184.4110,271,029.99-405,290,347.13--186,316,485.52-
 现金的期末余额(元) 580,287.1912,193,072.5412,754,592.3716,590,451.07-9,353,563.48-
 减:现金的期初余额(元) 12,193,072.5416,590,451.0716,590,451.0714,657,209.76-14,657,209.76-
 现金及现金等价物的净增加额(元) -11,612,785.35-4,397,378.53-3,835,858.701,933,241.31--5,303,646.28-
公告日期 2024-08-272024-04-262023-08-292023-04-212022-10-312022-08-292022-04-27
审计意见(境内) 无法表示意见无法表示意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院