| 2025年中报 | 2024年年报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 一、营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,717,015,051.17 | 1,285,641,209.83 | 772,022,371.67 | 342,766,188.70 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,717,015,051.17 | 1,285,641,209.83 | 772,022,371.67 | 342,766,188.70 |
| 二、营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,652,929,453.32 | 1,219,228,556.63 | 751,722,212.23 | 340,552,281.19 |
| 营业成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,312,294,782.48 | 982,271,043.69 | 593,243,018.68 | 260,958,125.15 |
| 研发费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,731,396.72 | 7,737,369.47 | 5,142,244.97 | 2,321,794.21 |
| 营业税金及附加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,808,017.49 | 20,622,419.07 | 12,448,802.27 | 5,149,416.36 |
| 销售费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 33,591,283.24 | 15,019,799.28 | 10,670,064.24 | 7,215,635.12 |
| 管理费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,836,640.61 | 127,609,449.26 | 84,311,782.48 | 40,057,280.71 |
| 财务费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 84,667,332.78 | 65,968,475.86 | 45,906,299.59 | 24,850,029.64 |
| 其中:利息费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 82,688,044.74 | 64,405,314.23 | 44,270,896.59 | 23,694,579.69 |
| 三、其他经营收益 | ||||||||
| 加:投资收益(元) | - | 会员可见 | 会员可见 | - | 4,450,416.25 | 4,450,416.25 | 3,960,000.00 | - |
| 资产处置收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -29,141,053.60 | -29,655,717.83 | -29,696,312.43 | 6,835,958.44 |
| 资产减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -12,494,764.98 | 2,373,907.85 | 4,667,641.89 | 1,434,314.00 |
| 信用减值损失(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -119,193,601.23 | 10,728,525.75 | 24,667,500.78 | -8,700,406.31 |
| 其他收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,758,829.39 | 4,569,652.20 | 3,059,765.64 | 1,164,001.68 |
| 四、营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -83,534,576.32 | 58,879,437.42 | 26,958,755.32 | 2,947,775.32 |
| 加:营业外收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,516,449.67 | 747,481.72 | 449,620.00 | 181,607.31 |
| 减:营业外支出(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,833,896.02 | 251,074.60 | 158,360.00 | - |
| 五、利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -82,852,022.67 | 59,375,844.54 | 27,250,015.32 | 3,129,382.63 |
| 减:所得税费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,979,802.49 | 22,493,838.86 | 15,823,212.16 | 4,111,313.27 |
| 六、净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -95,831,825.16 | 36,882,005.68 | 11,426,803.16 | -981,930.64 |
| (一)按经营持续性分类 | ||||||||
| 持续经营净利润(元) | 会员可见 | 会员可见 | 会员可见 | - | -95,825,641.05 | - | 11,426,803.16 | -981,930.64 |
| 终止经营净利润(元) | - | - | - | - | -6,184.11 | - | - | - |
| (二)按所有权归属分类 | ||||||||
| 归属于母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -100,076,386.04 | 33,538,944.62 | 8,799,287.26 | -1,955,351.05 |
| 少数股东损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,244,560.88 | 3,343,061.06 | 2,627,515.90 | 973,420.41 |
| 扣除非经常性损益后的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -85,390,869.69 | 52,158,055.54 | 29,052,962.70 | -7,024,038.37 |
| 七、每股收益 | ||||||||
| 一、基本每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | 0.02 | - | - |
| 二、稀释每股收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.06 | 0.02 | - | - |
| 八、其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -8,247,890.47 | 2,691,140.93 | 6,100,580.41 | -2,523,275.59 |
| 归属于母公司股东的其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | - | -8,247,890.47 | 2,691,140.93 | 6,100,580.41 | -2,523,275.59 |
| 九、综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -104,079,715.63 | 39,573,146.61 | 17,527,383.57 | -3,505,206.23 |
| 归属于母公司所有者的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -108,324,276.51 | 36,230,085.55 | 14,899,867.67 | -4,478,626.64 |
| 归属于少数股东的综合收益总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,244,560.88 | 3,343,061.06 | 2,627,515.90 | 973,420.41 |
| 公告日期 | 2025-08-29 | 2025-04-30 | 2024-08-30 | 2024-04-30 | 2024-04-30 | 2023-10-28 | 2023-08-30 | 2023-04-29 |
| 审计意见(境内) | - | 保留意见 | - | - | 保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
