2023年中报 | 2023年一季报 | 2022年年报 | 2022年三季报 | 2022年中报 | 2022年一季报 | 2021年年报 | 2021年三季报 | 2021年中报 | 2021年一季报 | |
---|---|---|---|---|---|---|---|---|---|---|
上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
一、营业总收入(元) | 98,044,155.76 | 79,305,808.93 | 1,437,826,658.22 | 1,212,473,061.99 | 1,071,389,957.58 | 526,458,342.03 | 5,176,112,859.04 | 4,041,059,880.12 | 2,797,790,942.46 | 1,308,973,371.10 |
营业收入(元) | 98,044,155.76 | 79,305,808.93 | 1,437,826,658.22 | 1,212,473,061.99 | 1,071,389,957.58 | 526,458,342.03 | 5,176,112,859.04 | 4,041,059,880.12 | 2,797,790,942.46 | 1,308,973,371.10 |
二、营业总成本(元) | 311,696,649.95 | 185,875,393.07 | 2,089,344,831.33 | 1,678,661,922.41 | 1,372,459,501.11 | 647,555,710.83 | 6,061,417,456.39 | 4,529,214,989.56 | 3,134,268,447.82 | 1,532,640,712.02 |
营业成本(元) | 93,518,577.27 | 77,763,484.96 | 1,533,611,424.02 | 1,224,081,325.78 | 1,086,937,597.74 | 533,527,577.06 | 5,452,896,539.58 | 4,106,688,940.05 | 2,866,562,117.68 | 1,394,908,751.76 |
研发费用(元) | - | - | - | - | - | 3,023,226.80 | 15,250,885.31 | 13,042,528.72 | 10,352,916.07 | 7,372,818.03 |
营业税金及附加(元) | 415,295.93 | 247,748.96 | 2,877,584.28 | 1,189,180.95 | 497,746.48 | 229,986.86 | 5,132,731.49 | 3,087,068.56 | 2,267,636.99 | 1,103,529.53 |
销售费用(元) | 22,981,345.25 | 12,707,000.76 | 91,398,821.09 | 73,096,997.69 | 46,240,220.98 | 21,814,947.08 | 209,776,406.92 | 153,060,805.20 | 91,933,251.66 | 45,920,370.05 |
管理费用(元) | 46,113,427.43 | 24,562,363.76 | 123,942,715.44 | 81,001,838.12 | 56,665,550.78 | 28,591,579.14 | 124,697,173.57 | 95,323,296.72 | 65,843,122.14 | 32,653,870.02 |
财务费用(元) | 148,668,004.07 | 70,594,794.63 | 337,514,286.50 | 299,292,579.87 | 182,118,385.13 | 60,368,393.89 | 253,663,719.52 | 158,012,350.31 | 97,309,403.28 | 50,681,372.63 |
其中:利息费用(元) | 148,648,631.65 | 70,566,715.75 | 338,551,257.87 | 299,516,327.12 | 182,332,020.93 | 60,566,678.71 | 260,189,475.12 | 165,900,927.32 | 103,694,002.57 | 50,427,024.68 |
其中:利息收入(元) | 110,310.16 | 65,752.13 | 388,330.68 | 760,093.91 | 640,413.43 | 465,997.90 | 7,190,717.95 | 8,437,487.14 | 6,966,387.62 | 2,037,583.20 |
三、其他经营收益 | ||||||||||
加:公允价值变动收益(元) | - | - | -697,334.15 | - | - | - | -13,473,305.85 | -10,245,320.00 | - | - |
加:投资收益(元) | -22,871,088.69 | -798,843.05 | -109,014,798.67 | -67,436,638.96 | -66,862,929.97 | 2,125,085.38 | -168,925,892.03 | -12,407,931.79 | -9,061,003.98 | -36,220,580.54 |
其中:对联营企业和合营企业的投资收益(元) | -23,018,568.52 | -798,642.05 | -111,799,131.58 | -69,826,638.96 | -69,592,929.97 | 2,125,085.38 | -98,860,000.62 | 15,450,196.70 | 20,064,155.02 | 412,235.92 |
资产处置收益(元) | 12,081.96 | 14,784.38 | -43,880.36 | -66,917.97 | 39,117.78 | 34,597.79 | 5,477,527.04 | 3,210,951.96 | 3,210,951.96 | - |
资产减值损失(元) | -42,856,449.64 | - | -280,922,606.74 | -302,501,006.05 | -142,848,709.56 | -215,505.46 | -1,533,874,969.00 | -1,504,598,329.00 | -1,205,184,816.75 | -478.96 |
信用减值损失(元) | -97,725,620.21 | -5,551,927.70 | -952,555,503.39 | -669,297,064.73 | -157,852,539.05 | -11,257,278.65 | -627,353,931.51 | -407,332,264.81 | -51,053,342.05 | -28,023,410.90 |
其他收益(元) | 232,534.93 | 236,506.50 | 748,897.57 | 613,912.93 | 345,935.38 | 79,568.43 | 3,048,963.15 | 2,114,028.08 | 544,673.41 | 316,822.07 |
四、营业利润(元) | -376,861,035.84 | -112,669,064.01 | -1,994,003,398.85 | -1,504,876,575.20 | -668,248,668.95 | -130,330,901.31 | -3,220,406,205.55 | -2,417,413,975.00 | -1,598,021,042.77 | -287,594,989.25 |
加:营业外收入(元) | 55,092.67 | 2,167.34 | 3,746,344.84 | 336,472.45 | 296,169.37 | 199,723.38 | 1,159,492.03 | 609,745.65 | 418,543.66 | 318,255.97 |
减:营业外支出(元) | 25,605,267.33 | 13,086,865.64 | 47,490,485.71 | 2,376,410.36 | 756,623.37 | 370,723.39 | 47,645,529.04 | 340,418.32 | 328,860.44 | 129,785.88 |
五、利润总额(元) | -402,411,210.50 | -125,753,762.31 | -2,037,747,539.72 | -1,506,916,513.11 | -668,709,122.95 | -130,501,901.32 | -3,266,892,242.56 | -2,417,144,647.67 | -1,597,931,359.55 | -287,406,519.16 |
减:所得税费用(元) | -189,605.48 | -146,259.95 | -2,417,976.98 | -640,117.78 | -588,456.52 | -143,877.23 | 275,887,932.27 | -205,422,372.95 | -256,578,731.55 | 5,675,134.49 |
六、净利润(元) | -402,221,605.02 | -125,607,502.36 | -2,035,329,562.74 | -1,506,276,395.33 | -668,120,666.43 | -130,358,024.09 | -3,542,780,174.83 | -2,211,722,274.72 | -1,341,352,628.00 | -293,081,653.65 |
(一)按经营持续性分类 | ||||||||||
持续经营净利润(元) | -402,221,605.02 | -125,607,502.36 | -2,035,329,562.74 | -1,506,276,395.33 | -668,120,666.43 | -130,358,024.09 | -3,542,780,174.83 | -2,211,722,274.72 | -1,341,352,628.00 | -293,081,653.65 |
(二)按所有权归属分类 | ||||||||||
归属于母公司股东的净利润(元) | -360,473,213.51 | -123,326,411.88 | -1,900,505,688.13 | -1,411,284,777.15 | -612,861,525.67 | -126,912,818.95 | -3,409,518,274.04 | -2,127,944,483.99 | -1,335,347,331.08 | -289,083,624.04 |
少数股东损益(元) | -41,748,391.51 | -2,281,090.48 | -134,823,874.61 | -94,991,618.18 | -55,259,140.76 | -3,445,205.14 | -133,261,900.79 | -83,777,790.73 | -6,005,296.92 | -3,998,029.61 |
扣除非经常性损益后的净利润(元) | -335,260,901.20 | -110,432,949.80 | -1,857,412,509.83 | -1,409,864,497.96 | -612,890,760.81 | -126,909,566.53 | -3,292,600,887.49 | -2,100,988,257.11 | -1,306,712,574.50 | -247,793,415.93 |
七、每股收益 | ||||||||||
一、基本每股收益(元) | -0.12 | -0.04 | -0.62 | -0.46 | -0.20 | -0.04 | -1.12 | -0.70 | -0.44 | -0.09 |
二、稀释每股收益(元) | -0.10 | -0.03 | -0.53 | -0.41 | -0.20 | -0.04 | -1.11 | -0.66 | -0.41 | -0.09 |
八、其他综合收益(元) | 5,115,671.76 | - | 8,829,415.87 | - | - | - | -4,107,384.21 | 8,051,229.74 | 8,051,229.74 | - |
归属于母公司股东的其他综合收益(元) | 5,115,671.76 | - | 8,829,415.87 | - | - | - | -4,107,384.21 | 8,051,229.74 | 8,051,229.74 | - |
九、综合收益总额(元) | -397,105,933.26 | -125,607,502.36 | -2,026,500,146.87 | -1,506,276,395.33 | -668,120,666.43 | -130,358,024.09 | -3,546,887,559.04 | -2,203,671,044.98 | -1,333,301,398.26 | -293,081,653.65 |
归属于母公司所有者的综合收益总额(元) | -355,357,541.75 | -123,326,411.88 | -1,891,676,272.26 | -1,411,284,777.15 | -612,861,525.67 | -126,912,818.95 | -3,413,625,658.25 | -2,119,893,254.25 | -1,327,296,101.34 | -289,083,624.04 |
归属于少数股东的综合收益总额(元) | -41,748,391.51 | -2,281,090.48 | -134,823,874.61 | -94,991,618.18 | -55,259,140.76 | -3,445,205.14 | -133,261,900.79 | -83,777,790.73 | -6,005,296.92 | -3,998,029.61 |
公告日期 | 2023-08-29 | 2023-04-25 | 2023-04-25 | 2022-10-28 | 2022-08-31 | 2022-04-29 | 2022-04-29 | 2021-10-30 | 2021-08-30 | 2021-04-29 |
审计意见(境内) | 保留意见 | 保留意见 | ||||||||
原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |