| 2025年三季报 | 2025年中报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | ||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.55 | 0.14 | 0.70 | 0.48 | 0.26 | 0.09 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.55 | 0.14 | 0.70 | 0.48 | 0.26 | 0.09 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.55 | 0.14 | 0.70 | 0.48 | 0.26 | - |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.33 | 4.97 | 4.80 | - | 4.36 | - |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -0.26 | -0.36 | -0.74 | -1.59 | 0.05 | - |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.70 | 4.29 | 15.87 | 11.29 | 7.10 | - |
| 关键比率： | ||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.32 | 2.92 | 14.60 | - | 5.88 | - |
| 净资产收益率 - 加权(%) | - | 会员可见 | 会员可见 | 会员可见 | 10.87 | 2.97 | 15.75 | - | 6.07 | - |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.87 | 2.97 | 15.75 | - | 6.06 | - |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.68 | 2.14 | 13.40 | - | 5.09 | - |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.10 | 1.38 | 7.17 | - | 2.72 | - |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6.24 | 1.68 | 8.55 | - | 3.18 | - |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.18 | 2.23 | 11.17 | 15.20 | 4.19 | 2.46 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8.59 | 7.91 | 8.54 | 8.37 | 7.90 | 7.16 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.69 | 3.32 | 4.41 | 4.28 | 3.61 | 2.16 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53.98 | 53.30 | 52.06 | - | 53.33 | - |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.90 | 0.41 | 1.63 | 1.18 | 0.75 | 0.32 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105.34 | 104.81 | 102.88 | 105.73 | 83.13 | 78.08 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129.24 | 171.25 | 49.87 | - | -2.38 | - |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 36.56 | 42.96 | 11.47 | - | 4.37 | - |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 133.47 | 160.71 | 27.70 | - | -1.96 | - |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 114.62 | 123.82 | 28.94 | - | 3.92 | - |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | - | 108.16 | - | 58.16 | - | 0.41 | - |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | - | 24.73 | - | 5.00 | - | 10.31 | - |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | - | 26.26 | - | -4.07 | - | 8.41 | - |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | - | 22.20 | - | 17.01 | - | 12.56 | - |
| 利润表摘要： | ||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,750,941.07 | 395,224,376.00 | 1,461,068,871.52 | 1,039,134,530.00 | 653,751,461.84 | 276,459,504.70 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 844,931,421.30 | 378,408,144.21 | 1,390,054,921.49 | 990,727,605.31 | 627,089,374.90 | 270,566,714.63 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 892,750,941.07 | 395,224,376.00 | 1,461,068,871.52 | 1,039,134,530.00 | 653,751,461.84 | 276,459,504.70 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 56,955,807.80 | 14,693,817.16 | 70,901,468.84 | 48,611,845.40 | 24,845,183.60 | 5,417,169.56 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 59,664,800.94 | 15,048,847.83 | 72,321,938.95 | 49,677,194.73 | 25,555,437.35 | 5,772,292.64 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,815,926.34 | 13,120,950.58 | 64,465,663.93 | 44,468,159.70 | 23,610,057.97 | 5,959,413.61 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 50,671,721.47 | 13,338,350.14 | 64,465,663.93 | 44,468,159.70 | 23,610,057.97 | 5,959,413.61 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,077,403.54 | 3,567,165.53 | 5,288,900.00 | - | 3,148,149.27 | - |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 42,594,317.93 | 9,771,184.61 | 59,176,722.13 | - | 20,461,908.70 | - |
| 资产负债表摘要： | ||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 895,471,726.55 | 812,124,875.05 | 757,205,008.51 | - | 705,884,745.44 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 120,639,638.47 | 120,648,278.56 | 108,967,445.22 | - | 83,680,171.05 | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,073,677,106.03 | 984,628,296.45 | 921,033,525.56 | - | 860,784,099.99 | - |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 513,092,201.90 | 501,854,778.48 | 456,085,889.32 | - | 394,378,971.87 | - |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 66,486,055.38 | 22,908,141.17 | 23,418,410.09 | - | 64,645,840.57 | - |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 579,578,257.28 | 524,762,919.65 | 479,504,299.41 | - | 459,024,812.44 | - |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 494,098,848.75 | 459,865,376.80 | 441,529,226.15 | - | 401,759,287.55 | - |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 490,954,643.88 | 457,082,776.36 | 441,529,226.15 | - | 401,759,287.55 | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,440,871.20 | 142,440,871.20 | 142,440,871.20 | - | 142,392,788.55 | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,856,122.27 | 19,856,122.27 | 19,856,122.27 | - | 13,773,652.44 | - |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 238,647,869.03 | 201,314,497.70 | 187,976,147.56 | - | 153,203,011.43 | - |
| 现金流量表摘要： | ||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 940,455,313.26 | 414,215,034.58 | 1,503,126,713.47 | 1,098,679,698.49 | 543,457,594.39 | 215,849,964.88 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,800,001.85 | -33,026,431.62 | -68,290,353.86 | -146,742,110.92 | 5,006,508.12 | -101,179,216.60 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,237,931.77 | 12,212,438.59 | 26,292,101.66 | 15,251,642.75 | 11,208,928.90 | 2,580,427.15 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -23,215,807.88 | -12,185,919.01 | -26,274,614.93 | -15,234,156.02 | -11,198,928.90 | -2,580,427.15 |
| 吸收投资收到的现金(元) | 会员可见 | - | 会员可见 | 会员可见 | 3,000,000.00 | 3,000,000.00 | - | - | - | - |
| 取得借款收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 108,300,000.00 | 6,300,000.00 | 155,000,000.00 | 115,000,000.00 | 64,000,000.00 | 20,000,000.00 |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 48,276,818.63 | 24,572,588.53 | 79,582,929.63 | 98,423,145.39 | -768,746.78 | 68,689,437.84 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,663,081.26 | -19,802,051.97 | -12,712,685.93 | -61,444,700.13 | -6,065,878.78 | -35,569,493.77 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 104,019,647.55 | 80,554,514.32 | 100,356,566.29 | 51,624,552.09 | 107,003,373.44 | 77,499,758.45 |
| 折旧与摊销(元) | - | 会员可见 | 会员可见 | 会员可见 | 8,423,833.82 | 3,934,865.58 | 11,209,300.00 | 7,943,820.75 | 5,003,289.35 | 2,506,907.80 |
| 公告日期 | 2025-10-24 | 2025-07-31 | 2025-03-26 | 2024-11-08 | 2024-08-26 | 2024-06-12 | 2024-04-19 | 2024-11-08 | 2023-08-28 | 2024-06-12 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |