| 2024年三季报 | 2024年中报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | |
|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||
| 每股收益 - 基本(元) | 0.22 | 0.21 | 0.40 | 0.25 | 0.18 | 0.48 | 0.31 |
| 每股收益 - 稀释(元) | - | 0.21 | 0.40 | - | 0.18 | 0.48 | - |
| 每股收益 - 期末股本摊薄(元) | 0.22 | 0.21 | 0.40 | 0.25 | - | 0.48 | - |
| 每股净资产BPS(元) | 5.04 | 5.02 | 5.07 | 4.91 | - | 4.76 | - |
| 每股经营活动产生的现金流量净额(元) | -0.15 | 0.01 | 0.30 | 0.03 | - | 0.16 | - |
| 每股营业收入(元) | 1.64 | 1.05 | 2.46 | 1.70 | - | 2.06 | - |
| 关键比率： | |||||||
| 净资产收益率 - 摊薄(%) | 4.44 | 4.14 | 7.94 | 5.11 | - | 10.07 | - |
| 净资产收益率 - 加权(%) | 4.40 | 4.02 | 8.19 | 5.19 | - | 16.19 | - |
| 净资产收益率 - 平均(%) | 4.43 | 4.12 | 8.19 | 5.19 | - | 14.42 | - |
| 净资产收益率 - 扣除(%) | 4.20 | 3.90 | 7.68 | 5.01 | - | 9.88 | - |
| 总资产净利率 - 平均(%) | 3.64 | 3.48 | 7.04 | 4.48 | - | 12.23 | - |
| 总资产报酬率ROA(%) | 3.00 | 3.08 | 6.80 | 5.46 | - | 13.63 | - |
| 投入资本回报率ROIC(%) | 3.36 | 3.43 | 7.11 | 5.99 | 6.82 | 14.20 | 33.64 |
| 销售毛利率(%) | 44.68 | 49.32 | 48.52 | 48.99 | 51.82 | 52.73 | 47.72 |
| 销售净利率(%) | 13.66 | 19.73 | 16.35 | 14.81 | 17.04 | 23.27 | 22.88 |
| 资产负债率(%) | 20.35 | 15.72 | 15.43 | 14.80 | - | 12.37 | - |
| 资产周转率(倍) | 0.27 | 0.18 | 0.43 | 0.30 | 0.20 | 0.53 | 0.57 |
| 销售商品提供劳务收到的现金/营业收入(%) | 71.12 | 86.79 | 85.70 | 73.94 | 70.84 | 73.13 | 82.67 |
| 营业利润同比增长率(%) | -9.53 | 18.90 | -18.33 | -17.75 | - | 79.31 | - |
| 营业收入同比增长率(%) | -3.36 | -1.52 | 19.38 | 23.85 | - | 60.70 | - |
| 利润总额同比增长率(%) | -11.50 | 18.90 | -18.48 | -18.05 | - | 80.12 | - |
| 归属母公司股东的净利润同比增长率(%) | -10.87 | 14.02 | -16.12 | -19.83 | - | 73.76 | - |
| 扣非后归属母公司股东的净利润同比增长率(%) | -13.98 | - | -17.33 | -19.49 | - | 87.74 | - |
| 总资产同比增长率(%) | 9.68 | - | 10.20 | - | - | 125.51 | - |
| 总负债同比增长率(%) | 50.75 | - | 37.48 | - | - | 29.33 | - |
| 净资产同比增长率(%) | 2.55 | - | 6.35 | - | - | 151.95 | - |
| 利润表摘要： | |||||||
| 营业总收入(元) | 45,215,139.97 | 29,054,997.73 | 67,878,343.68 | 46,787,134.23 | 29,503,110.62 | 56,859,923.20 | 37,776,315.57 |
| 营业总成本(元) | 38,250,417.98 | 23,463,215.06 | 54,600,372.60 | 38,496,743.43 | 24,505,231.52 | 40,656,519.97 | 28,681,738.79 |
| 营业收入(元) | 45,215,139.97 | 29,054,997.73 | 67,878,343.68 | 46,787,134.23 | 29,503,110.62 | 56,859,923.20 | 37,776,315.57 |
| 营业利润(元) | 6,520,438.21 | 6,032,910.16 | 12,138,891.59 | 7,207,430.00 | 5,073,778.12 | 14,863,176.15 | 8,763,154.16 |
| 利润总额(元) | 6,521,940.81 | 6,032,904.56 | 12,179,231.84 | 7,369,729.12 | 5,073,778.21 | 14,940,734.20 | 8,992,963.92 |
| 净利润(元) | 6,175,837.71 | 5,732,904.56 | 11,099,681.49 | 6,928,896.78 | 5,027,846.73 | 13,233,097.09 | 8,642,963.92 |
| 归属母公司股东的净利润(元) | 6,175,837.71 | 5,732,904.56 | 11,099,681.49 | 6,928,896.78 | 5,027,846.73 | 13,233,097.09 | 8,642,963.92 |
| 非经常性损益(元) | 334,148.66 | 331,946.57 | 364,287.49 | 137,954.25 | - | 247,991.61 | - |
| 归属母公司股东的净利润扣除非经常性损益(元) | 5,841,689.05 | 5,400,957.99 | 10,735,394.00 | 6,790,942.53 | - | 12,985,100.00 | - |
| 资产负债表摘要： | |||||||
| 流动资产(元) | 148,780,101.85 | 137,967,194.59 | 139,309,306.28 | 133,305,614.55 | - | 122,527,444.83 | - |
| 固定资产(元) | 21,512,427.32 | 22,048,834.11 | 23,030,463.40 | 22,914,372.80 | - | 24,515,343.54 | - |
| 资产总计(元) | 174,500,460.17 | 164,400,003.12 | 165,203,790.98 | 159,095,948.38 | - | 149,913,012.31 | - |
| 流动负债(元) | 35,094,657.97 | 25,437,134.07 | 25,078,576.49 | 22,991,535.31 | - | 18,043,809.66 | - |
| 非流动负债(元) | 410,560.78 | 410,560.78 | 410,560.78 | 560,544.07 | - | 496,130.43 | - |
| 负债合计(元) | 35,505,218.75 | 25,847,694.85 | 25,489,137.27 | 23,552,079.38 | - | 18,539,940.09 | - |
| 股东权益(元) | 138,995,241.42 | 138,552,308.27 | 139,714,653.71 | 135,543,869.00 | - | 131,373,072.22 | - |
| 归属母公司股东的权益(元) | 138,995,241.42 | 138,552,308.27 | 139,714,653.71 | 135,543,869.00 | - | 131,373,072.22 | - |
| 资本公积(元) | 98,073,262.96 | 98,073,262.96 | 98,073,262.96 | 98,073,262.96 | - | 98,073,262.96 | - |
| 盈余公积(元) | 2,554,279.08 | 2,554,279.08 | 2,554,279.08 | 1,335,833.19 | - | 1,335,833.19 | - |
| 未分配利润(元) | 10,786,699.38 | 10,343,766.23 | 11,506,111.67 | 8,553,772.85 | - | 4,382,976.07 | - |
| 现金流量表摘要： | |||||||
| 销售商品提供劳务收到的现金(元) | 32,158,431.46 | 25,216,623.42 | 58,170,375.79 | 34,592,275.79 | 20,900,845.77 | 41,581,609.95 | 31,230,512.46 |
| 经营活动产生的现金净流量(元) | -4,217,668.41 | 299,760.42 | 8,321,585.86 | 788,763.34 | -1,815,494.45 | 4,379,066.03 | 2,831,749.80 |
| 购建固定无形长期资产支付的现金(元) | 2,835,491.78 | 2,267,139.35 | 1,669,170.92 | 1,110,559.85 | 610,500.00 | 2,064,759.53 | 1,550,744.20 |
| 投资活动产生的现金净流量(元) | -22,835,491.78 | -22,267,139.35 | -42,429,963.23 | -1,258,968.99 | -599,606.00 | -3,583,661.96 | -1,508,224.20 |
| 吸收投资收到的现金(元) | - | - | - | - | - | 67,497,867.35 | 67,497,867.35 |
| 取得借款收到的现金(元) | 4,000,000.00 | - | - | - | - | 5,000,000.00 | 5,000,000.00 |
| 筹资活动产生的现金净流量(元) | -2,895,939.52 | -6,895,939.52 | -2,823,025.74 | -2,803,298.44 | -2,758,100.00 | 65,692,168.48 | 70,831,952.87 |
| 现金及现金等价物净增加(元) | -29,949,099.71 | -28,863,318.45 | -36,919,650.25 | -3,273,504.09 | -5,173,200.45 | 66,489,773.36 | 72,155,478.47 |
| 期末现金及现金等价物余额(元) | 3,998,799.60 | 5,084,580.86 | 33,947,899.31 | 67,594,045.47 | 65,694,349.11 | 70,867,549.56 | 76,533,254.67 |
| 折旧与摊销(元) | - | 1,621,218.71 | 3,142,103.07 | - | 1,338,472.92 | 2,787,580.38 | - |
| 公告日期 | 2024-10-31 | 2024-08-19 | 2024-04-19 | 2023-10-30 | 2024-08-19 | 2023-06-26 | 2023-10-30 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |