| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 每股指标： | |||||||||||
| 每股收益 - 基本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.72 | 0.53 | 0.27 | 1.34 | 0.93 | 0.64 | 0.23 |
| 每股收益 - 稀释(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.72 | 0.53 | 0.27 | 1.34 | 0.93 | 0.64 | 0.23 |
| 每股收益 - 期末股本摊薄(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.72 | 0.53 | 0.27 | 0.92 | 0.86 | 0.64 | 0.23 |
| 每股净资产BPS(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4.95 | 4.76 | 4.49 | 4.22 | 5.77 | 5.49 | - |
| 每股经营活动产生的现金流量净额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.48 | 0.13 | 0.28 | 0.64 | 0.88 | 0.47 | 0.03 |
| 每股营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.56 | 3.97 | 1.78 | 6.82 | 6.54 | 4.60 | 1.94 |
| 关键比率： | |||||||||||
| 净资产收益率 - 摊薄(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.48 | 11.11 | 5.95 | 21.71 | 14.84 | 11.58 | - |
| 净资产收益率 - 加权(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.64 | 11.82 | 6.14 | 24.08 | 17.55 | 12.18 | - |
| 净资产收益率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.64 | 11.78 | 6.13 | 24.63 | 16.78 | 12.31 | - |
| 净资产收益率 - 扣除(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14.31 | 11.12 | 5.92 | 21.54 | 14.52 | 11.23 | - |
| 总资产净利率 - 平均(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9.43 | 6.97 | 3.52 | 14.74 | 10.06 | 7.53 | - |
| 总资产报酬率ROA(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10.83 | 8.07 | 4.12 | 16.97 | 11.53 | 8.63 | - |
| 投入资本回报率ROIC(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.00 | 11.23 | 5.75 | 23.93 | 16.38 | 12.01 | 9.26 |
| 销售毛利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28.77 | 28.84 | 30.35 | 28.47 | 28.46 | 28.84 | 27.13 |
| 销售净利率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12.81 | 13.15 | 14.87 | 13.46 | 13.12 | 13.88 | 11.70 |
| 资产负债率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35.40 | 36.84 | 40.58 | 42.28 | 42.40 | 40.82 | - |
| 资产周转率(倍) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 0.74 | 0.53 | 0.24 | 1.10 | 0.77 | 0.54 | 0.25 |
| 销售商品提供劳务收到的现金/营业收入(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 63.52 | 58.89 | 91.50 | 56.87 | 54.79 | 63.98 | 90.14 |
| 营业利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.96 | 26.01 | 78.67 | 89.31 | 81.82 | 124.23 | 124.74 |
| 营业收入同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17.20 | 29.89 | 37.60 | 26.05 | 19.24 | 10.46 | 17.67 |
| 利润总额同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.02 | 24.56 | 78.67 | 85.55 | 72.89 | 105.41 | 121.78 |
| 归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15.52 | 25.02 | 77.37 | 80.31 | 68.75 | 99.48 | 108.26 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16.67 | 29.09 | - | 91.80 | 77.65 | 117.39 | - |
| 总资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5.76 | 22.68 | - | 45.68 | - | 26.07 | - |
| 总负债同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11.69 | 10.72 | - | 69.69 | - | 3.89 | - |
| 净资产同比增长率(%) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18.42 | 30.30 | - | 31.04 | - | 47.87 | - |
| 利润表摘要： | |||||||||||
| 营业总收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,106,191.59 | 210,836,731.23 | 94,408,939.91 | 361,959,353.18 | 251,795,738.24 | 162,323,228.19 | 68,610,287.67 |
| 营业总成本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 254,019,601.17 | 179,837,718.24 | 79,077,337.47 | 306,551,028.24 | 212,893,324.22 | 136,148,736.05 | 59,527,539.57 |
| 营业收入(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 295,106,191.59 | 210,836,731.23 | 94,408,939.91 | 361,959,353.18 | 251,795,738.24 | 162,323,228.19 | 68,610,287.67 |
| 营业利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,491,304.50 | 32,197,191.35 | 16,328,161.66 | 55,294,062.68 | 37,506,482.34 | 25,551,984.19 | 9,138,560.43 |
| 利润总额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,302,281.67 | 32,013,358.15 | 16,338,258.25 | 55,862,902.33 | 37,646,798.70 | 25,701,009.80 | 9,144,469.72 |
| 净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,812,312.73 | 27,734,682.87 | 14,039,032.14 | 48,712,493.94 | 33,041,924.35 | 22,523,020.61 | 8,025,897.85 |
| 归属母公司股东的净利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,096,748.11 | 28,086,981.89 | 14,187,036.58 | 48,640,847.04 | 32,978,615.20 | 22,466,233.59 | 7,998,677.20 |
| 非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 445,660.04 | 50,808.90 | 58,918.59 | 373,262.59 | 705,845.70 | 435,940.98 | - |
| 归属母公司股东的净利润扣除非经常性损益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,651,088.07 | 28,118,987.37 | 14,128,117.99 | 48,267,584.45 | 32,267,600.00 | 21,782,923.92 | - |
| 资产负债表摘要： | |||||||||||
| 流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 284,564,440.21 | 281,299,348.85 | 287,526,975.85 | 284,285,146.50 | 285,784,884.80 | 240,254,924.54 | - |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 93,034,064.60 | 93,924,097.18 | 30,696,575.16 | 30,290,935.68 | 28,816,046.76 | 29,185,395.84 | - |
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,583,823.32 | 1,641,515.46 | 1,687,050.13 | 1,772,147.98 | 1,936,265.06 | 2,894,801.01 | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 410,368,736.39 | 403,307,021.06 | 405,052,223.28 | 391,994,281.24 | 388,036,453.48 | 328,742,579.53 | - |
| 流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 142,188,444.06 | 145,494,376.89 | 160,394,668.76 | 165,470,569.93 | 164,124,245.36 | 133,917,346.81 | - |
| 非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,087,500.49 | 3,094,298.56 | 3,991,585.13 | 269,265.97 | 390,729.73 | 282,741.84 | - |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 145,275,944.55 | 148,588,675.45 | 164,386,253.89 | 165,739,835.90 | 164,514,975.09 | 134,200,088.65 | - |
| 股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 265,092,791.84 | 254,718,345.61 | 240,665,969.39 | 226,254,445.34 | 223,521,478.39 | 194,542,490.88 | - |
| 归属母公司股东的权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 263,102,320.05 | 252,814,482.48 | 238,491,039.98 | 224,053,703.54 | 222,171,371.07 | 194,030,599.33 | - |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 38,069,498.51 | 38,069,498.51 | 37,983,981.77 | 38,069,498.51 | 51,593,281.77 | 37,584,065.95 | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 16,552,391.50 | 16,552,391.50 | 16,544,110.06 | 16,552,391.50 | 11,551,347.61 | 11,551,347.61 | - |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 153,002,562.86 | 142,992,796.64 | 129,018,318.39 | 114,905,814.75 | 119,253,776.80 | 108,741,395.19 | - |
| 现金流量表摘要： | |||||||||||
| 销售商品提供劳务收到的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 187,444,761.74 | 124,151,246.33 | 86,381,064.53 | 205,849,495.70 | 137,953,170.96 | 103,855,412.58 | 61,843,173.96 |
| 经营活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,708,870.97 | 6,733,428.31 | 14,884,611.26 | 34,041,904.53 | 33,929,107.78 | 13,367,818.60 | 956,753.52 |
| 购建固定无形长期资产支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 15,307,515.92 | 14,360,420.20 | 10,651,041.20 | 33,366,231.83 | 27,779,523.89 | 17,544,027.00 | 8,750,712.87 |
| 投资支付的现金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 47,000,000.00 | 14,000,000.00 | 10,000,000.00 | 244,550,000.00 | 202,800,000.00 | 89,800,000.00 | 15,800,000.00 |
| 投资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -10,061,688.72 | -6,190,003.54 | -491,939.27 | -29,295,382.82 | -57,412,022.72 | -31,690,369.12 | 5,625,331.12 |
| 吸收投资收到的现金(元) | 会员可见 | - | - | - | - | - | - | 18,430,850.00 | 17,580,850.00 | - | - |
| 取得借款收到的现金(元) | - | - | - | - | - | - | - | 10,100,000.00 | 10,000,000.00 | 10,000,000.00 | - |
| 筹资活动产生的现金净流量(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | -11,437,162.25 | -10,899,943.23 | -1,203,497.68 | 14,044,904.06 | 26,411,711.46 | 9,091,865.64 | -675,762.50 |
| 现金及现金等价物净增加(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,294,181.28 | -10,427,414.13 | 12,889,846.95 | 18,539,177.79 | 2,928,796.52 | -9,230,684.88 | 5,906,322.14 |
| 期末现金及现金等价物余额(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,321,988.16 | 42,600,392.75 | 65,917,653.83 | 53,027,806.88 | 37,417,425.61 | 25,257,944.21 | 40,394,951.23 |
| 折旧与摊销(元) | - | 会员可见 | - | 会员可见 | - | 4,302,483.03 | 1,625,423.36 | 6,163,600.00 | 4,723,310.81 | 3,396,992.51 | 1,709,825.78 |
| 公告日期 | 2025-10-27 | 2025-08-12 | 2025-05-27 | 2025-03-03 | 2024-11-18 | 2024-08-29 | 2024-05-27 | 2024-03-11 | 2023-12-14 | 2023-08-23 | 2024-05-27 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |