西诺稀贵 (873575.OC)

+ 收藏

财务摘要(报告期)(西诺稀贵)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) 0.360.710.480.300.100.530.350.220.02
 每股收益 - 稀释(元) 0.360.710.480.300.100.530.350.220.02
 每股收益 - 期末股本摊薄(元) 0.360.710.480.300.100.520.340.220.02
 每股净资产BPS(元) 4.093.733.503.323.473.37-3.27-
 每股经营活动产生的现金流量净额(元) 0.540.07-0.35-0.51-0.780.84-0.68-0.33-0.27
 每股营业收入(元) 2.764.773.162.040.934.362.881.910.57
关键比率:
 净资产收益率 - 摊薄(%) 8.7819.1613.618.922.8815.30-6.60-
 净资产收益率 - 加权(%) 9.1820.4713.948.702.9216.68-6.82-
 净资产收益率 - 平均(%) 9.1820.1413.868.852.9216.31-6.82-
 净资产收益率 - 扣除(%) 8.0017.0612.187.922.6712.26-4.91-
 总资产净利率 - 平均(%) 4.259.136.303.981.337.01-2.90-
 总资产报酬率ROA(%) 4.9910.897.594.881.828.72-4.10-
 投入资本回报率ROIC(%) 6.2013.799.686.192.2411.6915.895.121.39
 销售毛利率(%) 26.6432.1334.1532.6429.5027.2327.1527.8616.11
 销售净利率(%) 13.0214.9815.0714.4910.7311.8311.9011.312.62
 资产负债率(%) 53.6553.6453.3154.3153.4455.75-56.54-
 资产周转率(倍) 0.330.610.420.270.120.590.410.260.08
 销售商品提供劳务收到的现金/营业收入(%) 98.0384.2977.1866.3350.16103.6376.4554.2152.05
 营业利润同比增长率(%) 20.3642.7639.5532.31597.4051.6231.618.64-
 营业收入同比增长率(%) 34.789.5319.4610.9768.7840.6940.0431.86-
 利润总额同比增长率(%) 20.3042.8740.3532.38597.8838.6930.758.48-
 归属母公司股东的净利润同比增长率(%) 21.0838.6439.1042.13589.9839.7642.228.10-
 扣非后归属母公司股东的净利润同比增长率(%) 24.2453.99-69.73-112.08-5.98-
 总资产同比增长率(%) 21.285.67-0.09-7.27-0.59-
 总负债同比增长率(%) 19.801.67--3.86-2.40-0.70-
 净资产同比增长率(%) 23.0410.71-5.22-14.12-0.44-
利润表摘要:
 营业总收入(元) 216,855,326.20375,473,334.08248,557,513.29160,891,629.3673,378,737.06342,810,724.89226,299,595.57144,985,166.7643,475,928.30
 营业总成本(元) 188,093,474.93321,354,526.46210,391,680.83137,211,803.5764,324,439.51308,904,926.28203,279,909.81129,435,548.8346,446,022.42
 营业收入(元) 216,855,326.20375,473,334.08248,557,513.29160,891,629.3673,378,737.06342,810,724.89226,299,595.57144,985,166.7643,475,928.30
 营业利润(元) 30,848,625.4461,640,504.9340,864,143.1425,630,094.489,383,066.2543,176,382.2729,283,189.8319,370,937.271,345,436.88
 利润总额(元) 30,858,083.1361,515,858.8140,884,307.4325,650,258.779,393,230.5343,058,599.9929,130,747.3219,376,473.501,345,973.11
 净利润(元) 28,227,749.2256,246,151.9837,446,468.0623,312,346.427,870,446.0340,568,827.5026,920,942.8316,402,116.151,140,680.45
 归属母公司股东的净利润(元) 28,227,749.2256,246,151.9837,446,468.0623,312,346.427,870,446.0340,568,827.5026,920,942.8316,402,116.151,140,680.45
 非经常性损益(元) 2,499,678.466,178,328.553,930,784.852,603,384.63582,083.938,055,788.20-4,201,218.20-
 归属母公司股东的净利润扣除非经常性损益(元) 25,728,070.7650,067,823.4333,515,683.2120,708,961.797,288,362.1032,513,039.30-12,200,897.95-
资产负债表摘要:
 流动资产(元) 472,868,496.05409,707,594.31368,595,049.10348,929,155.54357,936,412.58367,731,591.89-332,959,491.14-
 固定资产(元) 163,125,929.52168,366,194.78171,146,361.87173,605,409.43175,737,747.06178,591,259.17-176,175,541.37-
 资产总计(元) 693,903,099.45633,151,182.33589,432,368.00572,151,335.43586,682,906.93599,198,852.37-571,656,134.75-
 流动负债(元) 315,529,847.36283,620,617.37287,236,258.81282,661,132.27275,114,910.69294,988,398.20-283,954,772.12-
 非流动负债(元) 56,748,673.4855,994,870.7726,992,516.3028,082,387.0238,403,197.2039,063,917.20-39,265,731.98-
 负债合计(元) 372,278,520.84339,615,488.14314,228,775.11310,743,519.29313,518,107.89334,052,315.40-323,220,504.10-
 股东权益(元) 321,624,578.61293,535,694.19275,203,592.89261,407,816.14273,164,799.04265,146,536.97-248,435,630.65-
 归属母公司股东的权益(元) 321,624,578.61293,535,694.19275,203,592.89261,407,816.14273,164,799.04265,146,536.97-248,435,630.65-
 资本公积(元) 133,174,454.77133,174,454.77133,174,454.77133,174,454.77133,174,454.77133,174,454.77-116,180,492.51-
 盈余公积(元) 19,109,886.8419,109,886.8413,485,271.6413,485,271.6413,485,271.6413,485,271.64-9,428,368.06-
 未分配利润(元) 86,867,730.7358,639,981.5145,464,912.7931,330,791.1543,433,890.7635,563,444.73-42,053,428.64-
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 212,583,280.19316,480,619.60191,836,592.70106,712,797.5536,808,007.92355,256,774.20173,000,206.2778,601,939.8122,629,424.98
 经营活动产生的现金净流量(元) 42,258,908.685,806,052.08-27,200,048.92-39,809,409.56-61,754,119.6165,726,853.29-53,163,533.21-25,291,445.44-20,157,904.52
 购建固定无形长期资产支付的现金(元) 3,316,513.924,194,854.023,866,756.822,615,083.652,288,298.654,548,350.692,089,587.201,363,152.10731,483.70
 投资活动产生的现金净流量(元) -3,316,513.92-4,180,834.02-3,852,736.82-2,601,063.65-2,274,278.65-4,548,350.69-2,089,587.20-1,363,152.10-731,483.70
 吸收投资收到的现金(元) -----19,710,000.0019,710,000.00--
 取得借款收到的现金(元) 103,230,000.00193,000,000.00141,000,000.00121,000,000.0010,000,000.00136,000,000.00110,000,000.0090,000,000.0010,000,000.00
 筹资活动产生的现金净流量(元) -19,679,692.23-29,408,520.39-26,386,545.82-25,114,750.11-1,469,316.65-14,349,592.4527,492,575.4315,227,299.838,320,115.25
 现金及现金等价物净增加(元) 19,263,227.47-27,815,770.19-57,439,331.56-67,525,223.32-65,497,714.9146,828,910.15-27,760,544.98-11,427,297.71-12,569,272.97
 期末现金及现金等价物余额(元) 69,397,657.8150,134,430.3420,510,868.9710,424,977.2112,452,485.6277,950,200.533,360,745.4019,693,992.6718,552,017.41
 折旧与摊销(元) 9,765,187.4920,838,183.32-10,458,900.00-20,991,200.00-10,510,195.80-
公告日期 2024-08-302024-02-282023-11-012023-08-102023-06-092023-03-312023-11-012022-08-312023-06-09
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院