森爱驰 (873573.OC)

+ 收藏

财务摘要(报告期)(森爱驰)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
每股指标:
 每股收益 - 基本(元) 0.280.980.661.291.08
 每股收益 - 稀释(元) -0.980.661.291.08
 每股收益 - 期末股本摊薄(元) 0.280.980.661.291.08
 每股净资产BPS(元) 4.964.884.553.893.86
 每股经营活动产生的现金流量净额(元) 0.420.320.021.500.66
 每股营业收入(元) 2.736.803.619.194.78
关键比率:
 净资产收益率 - 摊薄(%) 5.6520.1014.5033.1227.96
 净资产收益率 - 加权(%) -22.3415.6337.6032.50
 净资产收益率 - 平均(%) 5.7022.3515.6338.6232.50
 净资产收益率 - 扣除(%) 5.0316.5812.6536.6524.61
 总资产净利率 - 平均(%) 3.4612.458.1219.3617.73
 总资产报酬率ROA(%) 4.6815.9910.1724.8622.22
 投入资本回报率ROIC(%) 4.6619.0012.4532.7728.26
 销售毛利率(%) 33.1235.1138.8138.7443.44
 销售净利率(%) 9.2814.5017.9915.4025.88
 资产负债率(%) 27.2631.1136.9950.4346.07
 资产周转率(倍) 0.370.860.451.260.69
 销售商品提供劳务收到的现金/营业收入(%) 122.19114.3489.03105.81105.00
 营业利润同比增长率(%) -59.44-31.23-40.23136.77223.60
 营业收入同比增长率(%) -24.47-26.03-24.3836.8150.47
 利润总额同比增长率(%) -57.41-29.88-47.9581.10163.14
 归属母公司股东的净利润同比增长率(%) -57.55-24.00-38.9181.13138.12
 扣非后归属母公司股东的净利润同比增长率(%) -56.72-43.44-39.43144.08176.04
 总资产同比增长率(%) -6.05-10.90-1.0734.1733.42
 总负债同比增长率(%) -30.76-45.02-20.5727.0511.16
 净资产同比增长率(%) 8.8625.1517.8139.8252.99
利润表摘要:
 营业总收入(元) 136,467,069.94339,916,409.25180,677,852.23459,529,035.96238,917,943.99
 营业总成本(元) 114,507,113.03288,341,319.67141,630,767.32369,627,509.45167,326,892.14
 营业收入(元) 136,467,069.94339,916,409.25180,677,852.23459,529,035.96238,917,943.99
 营业利润(元) 16,841,668.9663,639,004.8341,524,095.6792,545,591.4469,473,064.66
 利润总额(元) 16,910,512.6761,732,415.6239,708,655.9788,034,074.3476,287,826.77
 净利润(元) 12,658,563.5449,299,238.0732,501,091.9770,768,391.0661,843,496.64
 归属母公司股东的净利润(元) 14,006,770.9148,990,107.1132,996,421.4964,460,052.8954,013,933.99
 非经常性损益(元) 1,544,231.748,582,128.044,199,610.00-6,859,897.666,467,915.39
 归属母公司股东的净利润扣除非经常性损益(元) 12,462,539.1740,407,979.0728,796,811.4971,319,950.5547,546,018.60
资产负债表摘要:
 流动资产(元) 307,589,405.46322,349,385.58325,441,794.32362,191,180.18323,255,710.03
 固定资产(元) 35,190,786.9934,287,255.2738,034,237.3142,319,182.3045,662,610.98
 资产总计(元) 358,111,965.16373,269,422.73381,155,472.33418,915,627.94385,275,665.86
 流动负债(元) 95,508,392.39113,301,512.21137,719,214.95206,751,052.83171,674,620.34
 非流动负债(元) 2,107,934.802,830,836.093,258,739.774,488,149.475,810,714.30
 负债合计(元) 97,616,327.19116,132,348.30140,977,954.72211,239,202.30177,485,334.64
 股东权益(元) 260,495,637.97257,137,074.43240,177,517.61207,676,425.64207,790,331.22
 归属母公司股东的权益(元) 247,769,345.38243,762,574.47227,607,478.13194,611,056.64193,203,737.74
 资本公积(元) 21,201,200.0021,201,200.0021,201,200.0021,201,200.0010,240,000.00
 盈余公积(元) 11,903,200.4911,903,200.4910,470,790.9310,470,790.937,844,446.70
 未分配利润(元) 164,664,944.89160,658,173.98145,935,487.20112,939,065.71125,119,291.04
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 166,749,020.56388,649,304.17160,848,614.16486,242,650.14250,859,525.54
 经营活动产生的现金净流量(元) 21,231,383.4015,850,339.291,134,107.9474,752,170.0033,006,318.80
 购建固定无形长期资产支付的现金(元) 3,556,449.155,345,893.461,931,346.7617,154,438.1010,074,109.55
 投资活动产生的现金净流量(元) -3,448,649.15-4,628,483.39-1,811,346.76-17,154,438.10-10,074,109.55
 吸收投资收到的现金(元) 700,000.00----
 取得借款收到的现金(元) 9,000,000.0024,500,000.0024,500,000.0056,361,788.4037,561,788.40
 筹资活动产生的现金净流量(元) -13,658,832.185,727,816.40-6,741,701.21-27,964,301.38-4,247,736.96
 现金及现金等价物净增加(元) 3,794,486.0718,954,830.28-7,009,409.5030,702,013.2118,564,704.80
 期末现金及现金等价物余额(元) 71,757,430.1167,962,944.0440,515,584.9649,008,113.7636,870,805.35
 折旧与摊销(元) 3,920,017.429,386,405.247,806,888.4513,099,638.323,409,794.64
公告日期 2024-08-292024-03-152023-08-292023-04-262022-08-12
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院