| 2023年年报 | 2023年三季报 | 2023年中报 | 2022年年报 | 2022年三季报 | 2022年中报 | |
|---|---|---|---|---|---|---|
| 每股指标： | ||||||
| 每股收益 - 基本(元) | 0.28 | - | 0.08 | 0.19 | - | 0.06 |
| 每股收益 - 稀释(元) | 0.31 | - | 0.08 | 0.19 | - | 0.06 |
| 每股收益 - 期末股本摊薄(元) | 0.28 | 0.15 | 0.08 | 0.19 | 0.10 | 0.06 |
| 每股净资产BPS(元) | 1.37 | 1.25 | 1.18 | 1.10 | - | 0.97 |
| 每股经营活动产生的现金流量净额(元) | 0.07 | -0.48 | -0.20 | 0.19 | -0.32 | -0.19 |
| 每股营业收入(元) | 4.90 | 3.04 | 2.01 | 4.04 | 2.54 | 1.34 |
| 关键比率： | ||||||
| 净资产收益率 - 摊薄(%) | 20.12 | 12.36 | 7.18 | 17.07 | - | 6.55 |
| 净资产收益率 - 加权(%) | 22.37 | - | 7.45 | 18.66 | - | 6.77 |
| 净资产收益率 - 平均(%) | 22.37 | 13.17 | 7.45 | 18.66 | - | 6.77 |
| 净资产收益率 - 扣除(%) | 19.99 | - | 6.80 | 11.12 | - | 0.12 |
| 总资产净利率 - 平均(%) | 12.58 | 8.78 | 5.42 | 11.83 | - | 4.95 |
| 总资产报酬率ROA(%) | 14.14 | 9.97 | 6.25 | 13.07 | - | 5.43 |
| 投入资本回报率ROIC(%) | 15.42 | 10.75 | 6.84 | 15.31 | 22.34 | 6.30 |
| 销售毛利率(%) | 26.26 | 23.89 | 22.22 | 23.77 | 25.91 | 33.92 |
| 销售净利率(%) | 6.24 | 7.29 | 5.78 | 4.98 | 4.88 | 6.01 |
| 资产负债率(%) | 50.40 | 56.10 | 46.27 | 39.64 | - | 41.12 |
| 资产周转率(倍) | 2.02 | 1.20 | 0.94 | 2.38 | 1.71 | 0.82 |
| 销售商品提供劳务收到的现金/营业收入(%) | 104.21 | 102.29 | 103.00 | 107.96 | 107.71 | 104.23 |
| 营业利润同比增长率(%) | 56.02 | 83.80 | 46.18 | 64.79 | - | 147.47 |
| 营业收入同比增长率(%) | 21.20 | 19.69 | 50.38 | 164.50 | - | 274.45 |
| 利润总额同比增长率(%) | 52.97 | 85.33 | 48.13 | 45.93 | - | 144.21 |
| 归属母公司股东的净利润同比增长率(%) | 47.59 | 61.40 | 33.21 | 32.59 | - | 83.35 |
| 扣非后归属母公司股东的净利润同比增长率(%) | 124.89 | - | 6,542.19 | 40.73 | - | -91.46 |
| 总资产同比增长率(%) | 53.92 | - | 34.66 | 28.83 | - | 59.98 |
| 总负债同比增长率(%) | 95.71 | - | 51.51 | 42.74 | - | 145.47 |
| 净资产同比增长率(%) | 25.18 | - | 21.40 | 20.58 | - | 21.18 |
| 利润表摘要： | ||||||
| 营业总收入(元) | 200,300,230.47 | 124,440,587.26 | 82,070,154.52 | 165,263,560.18 | 103,967,516.81 | 54,573,462.60 |
| 营业总成本(元) | 187,053,325.62 | 114,669,205.85 | 77,390,496.78 | 160,583,341.84 | 101,663,160.08 | 54,035,613.91 |
| 营业收入(元) | 200,300,230.47 | 124,440,587.26 | 82,070,154.52 | 165,263,560.18 | 103,967,516.81 | 54,573,462.60 |
| 营业利润(元) | 12,796,212.08 | 9,344,035.31 | 4,874,368.12 | 8,201,560.22 | 5,083,855.07 | 3,334,416.45 |
| 利润总额(元) | 12,486,147.25 | 9,349,649.98 | 4,874,368.43 | 8,162,668.13 | 5,044,964.26 | 3,290,525.53 |
| 净利润(元) | 12,503,340.55 | 9,067,726.01 | 4,740,716.85 | 8,225,362.48 | 5,075,971.66 | 3,280,724.25 |
| 归属母公司股东的净利润(元) | 11,299,431.69 | 6,324,946.25 | 3,471,039.35 | 7,655,913.66 | 3,918,682.18 | 2,605,609.70 |
| 非经常性损益(元) | 74,067.45 | - | 183,115.70 | 2,669,411.65 | - | 2,556,109.08 |
| 归属母公司股东的净利润扣除非经常性损益(元) | 11,225,364.24 | - | 3,287,923.65 | 4,986,502.01 | - | 49,500.62 |
| 资产负债表摘要： | ||||||
| 流动资产(元) | 85,035,823.62 | 91,665,830.14 | 58,592,991.99 | 37,355,745.58 | - | 41,573,491.21 |
| 固定资产(元) | 936,380.71 | 1,261,984.39 | 1,319,624.99 | 1,476,294.31 | - | 1,620,174.10 |
| 长期股权投资(元) | 954,140.02 | 1,000,000.00 | - | - | - | - |
| 资产总计(元) | 120,498,340.15 | 128,281,498.41 | 96,762,149.13 | 78,287,002.24 | - | 71,855,612.08 |
| 流动负债(元) | 58,825,326.71 | 70,880,958.42 | 43,815,864.88 | 29,876,801.00 | - | 29,547,231.95 |
| 非流动负债(元) | 1,911,643.26 | 1,079,795.62 | 952,549.04 | 1,157,182.88 | - | - |
| 负债合计(元) | 60,736,969.97 | 71,960,754.04 | 44,768,413.92 | 31,033,983.88 | - | 29,547,231.95 |
| 股东权益(元) | 59,761,370.18 | 56,320,744.37 | 51,993,735.21 | 47,253,018.36 | - | 42,308,380.13 |
| 归属母公司股东的权益(元) | 56,165,281.81 | 51,185,785.10 | 48,331,878.20 | 44,860,838.85 | - | 39,810,534.89 |
| 资本公积(元) | 11,517,573.67 | 11,517,573.67 | 11,517,573.67 | 11,517,573.67 | - | 11,517,573.67 |
| 未分配利润(元) | 3,778,506.14 | -1,200,990.57 | -4,054,897.47 | -7,525,936.82 | - | -12,576,240.78 |
| 现金流量表摘要： | ||||||
| 销售商品提供劳务收到的现金(元) | 208,728,635.90 | 127,288,768.63 | 84,533,310.13 | 178,420,504.14 | 111,984,463.46 | 56,882,776.42 |
| 经营活动产生的现金净流量(元) | 2,964,697.65 | -19,596,521.09 | -8,242,467.96 | 7,873,201.52 | -12,910,606.55 | -7,718,919.02 |
| 购建固定无形长期资产支付的现金(元) | 2,337,099.78 | 2,120,037.70 | 1,971,698.08 | 13,411,579.63 | - | - |
| 投资支付的现金(元) | 1,000,000.00 | 3,000,000.00 | - | - | - | - |
| 投资活动产生的现金净流量(元) | -3,337,099.78 | -5,098,037.70 | -1,949,698.08 | -13,411,579.63 | - | 10,000.00 |
| 取得借款收到的现金(元) | 57,903,780.00 | 57,900,000.00 | 30,100,000.00 | 20,100,000.00 | 18,000,000.00 | 16,000,000.00 |
| 筹资活动产生的现金净流量(元) | 29,179,401.67 | 38,052,714.08 | 12,951,172.27 | 7,073,351.89 | 8,135,395.46 | 9,062,501.92 |
| 现金及现金等价物净增加(元) | 28,806,999.54 | 13,358,155.29 | 2,759,006.23 | 1,534,973.78 | -4,775,211.09 | 1,353,582.90 |
| 期末现金及现金等价物余额(元) | 39,303,611.59 | 23,854,767.34 | 13,255,618.28 | 10,496,612.05 | 4,186,427.18 | 10,315,221.17 |
| 折旧与摊销(元) | 10,047,023.45 | - | 4,754,581.17 | 8,954,520.30 | - | 4,301,617.53 |
| 公告日期 | 2024-04-23 | 2023-12-20 | 2023-08-24 | 2023-04-25 | 2023-12-20 | 2022-08-24 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |