万兴隆 (831025.OC)

+ 收藏

财务摘要(报告期)(万兴隆)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
每股指标:
 每股收益 - 基本(元) -0.18-0.27-0.08-0.130.03
 每股收益 - 稀释(元) -0.18-0.27-0.08-0.130.03
 每股收益 - 期末股本摊薄(元) -0.18-0.27-0.08-0.130.03
 每股净资产BPS(元) 1.011.191.381.461.60
 每股经营活动产生的现金流量净额(元) -0.03-0.05-0.13-0.14
 每股营业收入(元) 3.035.742.375.102.40
关键比率:
 净资产收益率 - 摊薄(%) -17.55-22.63-6.10-8.831.78
 净资产收益率 - 加权(%) -16.16-20.39-5.95-8.581.80
 净资产收益率 - 平均(%) -16.15-20.36-5.93-8.521.80
 净资产收益率 - 扣除(%) -11.98-22.75-6.01-9.011.76
 总资产净利率 - 平均(%) -11.01-15.58-4.49-6.930.90
 总资产报酬率ROA(%) -10.92-16.85-4.33-7.821.32
 投入资本回报率ROIC(%) -12.37-16.55-4.70-7.181.27
 销售毛利率(%) 1.752.051.942.923.06
 销售净利率(%) -6.35-5.25-3.92-2.840.80
 资产负债率(%) 33.6928.6027.8724.3221.12
 资产周转率(倍) 1.732.971.152.441.12
 销售商品提供劳务收到的现金/营业收入(%) 107.15112.79115.95108.59110.95
 营业利润同比增长率(%) -26.55-82.27-509.36-589.41247.09
 营业收入同比增长率(%) 27.6412.65-1.1563.8472.22
 利润总额同比增长率(%) -103.91-95.46-515.65-448.26247.01
 归属母公司股东的净利润同比增长率(%) -111.51-109.50-395.79-1,291.85518.90
 扣非后归属母公司股东的净利润同比增长率(%) -46.31-106.52-396.13-505.42375.57
 总资产同比增长率(%) -19.56-11.66-3.29-3.552.19
 总负债同比增长率(%) -2.753.8927.639.517.20
 净资产同比增长率(%) -26.52-18.24-13.45-6.821.65
利润表摘要:
 营业总收入(元) 504,640,564.03957,313,601.23395,368,659.88849,777,881.77399,966,420.00
 营业总成本(元) 509,531,414.63966,153,452.58400,196,113.57849,598,045.85398,461,326.78
 营业收入(元) 504,640,564.03957,313,601.23395,368,659.88849,777,881.77399,966,420.00
 营业利润(元) -19,777,583.90-52,604,578.31-15,628,535.51-28,861,074.713,817,773.34
 利润总额(元) -32,340,530.32-56,425,428.65-15,860,320.79-28,867,866.863,815,774.78
 净利润(元) -32,035,963.75-50,232,483.90-15,479,319.96-24,174,378.943,209,242.48
 归属母公司股东的净利润(元) -29,672,092.86-44,900,912.82-14,028,733.32-21,432,608.034,742,788.64
 非经常性损益(元) -9,424,079.79248,346.53-190,013.95430,965.3669,596.91
 归属母公司股东的净利润扣除非经常性损益(元) -20,248,013.07-45,149,259.35-13,838,719.37-21,863,573.394,673,191.73
资产负债表摘要:
 流动资产(元) 140,553,128.79147,657,928.73155,487,868.56150,628,686.75135,971,706.57
 固定资产(元) 47,057,766.7849,392,107.6751,422,325.9755,738,802.3647,835,723.36
 长期股权投资(元) 58,415,344.4472,055,980.00105,915,839.08115,788,800.00146,546,319.66
 资产总计(元) 279,539,574.81302,487,553.46347,532,254.58342,410,960.68359,359,074.87
 流动负债(元) 41,290,931.3847,066,435.2845,980,644.6433,192,783.7413,694,955.39
 非流动负债(元) 52,898,908.3239,450,697.6950,873,672.1450,080,894.9462,194,180.91
 负债合计(元) 94,189,839.7086,517,132.9796,854,316.7883,273,678.6875,889,136.30
 股东权益(元) 185,349,735.11215,970,420.49250,677,937.80259,137,282.00283,469,938.57
 归属母公司股东的权益(元) 169,063,314.78198,418,018.82230,073,546.21242,679,485.13265,818,916.95
 资本公积(元) 9,961,894.599,961,894.599,961,894.599,961,894.599,961,894.59
 盈余公积(元) 13,199,350.0713,199,350.0713,199,350.0713,199,350.0713,199,350.07
 未分配利润(元) -23,647,811.426,024,281.4436,894,712.7550,923,446.0777,098,842.74
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 540,713,654.731,079,769,950.68458,411,084.17922,744,684.20443,767,612.17
 经营活动产生的现金净流量(元) -674,211.355,588,027.03-8,058,722.19-21,215,426.57-22,970,897.53
 购建固定无形长期资产支付的现金(元) 1,555,748.0210,011,308.303,955,019.226,833,842.794,759,240.89
 投资支付的现金(元) 5,230,000.0036,945,944.89-60,650,000.00-
 投资活动产生的现金净流量(元) -14,903,783.89-25,619,278.65-12,831,653.41-8,565,860.74-8,093,405.51
 吸收投资收到的现金(元) 1,422,960.004,489,610.003,657,570.00653,000.00638,000.00
 取得借款收到的现金(元) 10,000,000.0020,470,000.0010,470,000.0011,842,500.001,560,000.00
 筹资活动产生的现金净流量(元) -2,927,854.105,921,856.819,644,959.328,609,835.23455,861.92
 现金及现金等价物净增加(元) -18,730,981.21-14,252,665.57-11,143,928.16-21,169,557.32-30,582,836.39
 期末现金及现金等价物余额(元) 10,850,294.7519,582,275.9622,691,013.3733,834,941.5324,421,662.46
 折旧与摊销(元) 3,982,834.878,591,108.673,987,331.047,573,662.193,407,517.31
公告日期 2024-08-232024-04-262023-08-212023-04-212022-08-12
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院