晟矽微电 (430276.OC)

+ 收藏

财务摘要(报告期)(晟矽微电)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
每股指标:
 每股收益 - 基本(元) -0.24-1.43-0.53-0.79-0.09
 每股收益 - 稀释(元) -0.24-1.43-0.57-0.79-0.09
 每股收益 - 期末股本摊薄(元) -0.22-1.45-0.53-0.74-0.08
 每股净资产BPS(元) 0.990.991.912.432.92
 每股经营活动产生的现金流量净额(元) -0.07-0.71-0.46-0.95-0.59
 每股营业收入(元) 1.071.860.771.771.17
关键比率:
 净资产收益率 - 摊薄(%) -22.05-145.61-27.76-30.42-2.63
 净资产收益率 - 加权(%) -25.53-83.42-24.46-27.34-2.53
 净资产收益率 - 平均(%) -22.92-83.21-24.46-26.90-2.56
 净资产收益率 - 扣除(%) -30.45-153.66-29.65-35.42-3.65
 总资产净利率 - 平均(%) -12.05-47.87-16.04-18.90-1.80
 总资产报酬率ROA(%) -11.85-45.54-16.02-19.49-1.95
 投入资本回报率ROIC(%) -19.75-68.25-21.65-25.60-2.61
 销售毛利率(%) 8.160.911.1621.8133.13
 销售净利率(%) -29.18-78.80-69.29-41.77-6.53
 资产负债率(%) 59.2762.2541.4528.0028.29
 资产周转率(倍) 0.410.610.230.450.28
 销售商品提供劳务收到的现金/营业收入(%) 90.3497.45102.82107.81100.91
 营业利润同比增长率(%) 37.07-84.74-698.15-168.63-111.10
 营业收入同比增长率(%) 49.132.68-34.77-51.81-36.96
 利润总额同比增长率(%) 37.20-82.89-591.96-169.64-112.84
 归属母公司股东的净利润同比增长率(%) 56.32-91.45-591.96-165.33-112.84
 扣非后归属母公司股东的净利润同比增长率(%) 43.53-73.54-431.82-183.79-118.02
 总资产同比增长率(%) -10.39-22.29-19.93-24.4913.85
 总负债同比增长率(%) 28.1372.7817.34-32.534.48
 净资产同比增长率(%) -45.01-60.00-34.56-20.7817.98
利润表摘要:
 营业总收入(元) 121,897,379.36193,735,858.8081,740,761.27188,686,751.02125,316,555.00
 营业总成本(元) 160,043,145.59303,093,416.92139,151,584.82274,230,040.67134,982,856.85
 营业收入(元) 121,897,379.36193,735,858.8081,740,761.27188,686,751.02125,316,555.00
 营业利润(元) -35,651,589.53-145,273,589.85-56,657,037.16-78,636,164.91-7,098,564.75
 利润总额(元) -35,570,721.53-145,978,388.40-56,638,405.89-79,816,317.86-8,185,204.64
 净利润(元) -35,570,721.53-152,663,697.64-56,638,405.89-78,813,892.50-8,185,204.64
 归属母公司股东的净利润(元) -24,737,427.60-150,888,048.45-56,638,406.02-78,813,892.82-8,185,204.81
 非经常性损益(元) 9,427,549.998,340,974.633,864,757.5512,940,204.593,191,361.38
 归属母公司股东的净利润扣除非经常性损益(元) -34,164,977.59-159,229,023.08-60,503,163.57-91,754,097.41-11,376,566.19
资产负债表摘要:
 流动资产(元) 232,724,619.58191,341,280.59249,686,075.61260,258,660.17339,393,450.84
 固定资产(元) 55,577,107.9258,620,194.3759,955,370.6762,532,733.4957,953,783.65
 长期股权投资(元) 8,524,905.028,524,905.02---
 资产总计(元) 311,316,225.94278,889,884.82347,414,413.35358,880,386.05433,888,008.68
 流动负债(元) 178,306,972.08171,115,245.98143,094,898.5298,955,004.43120,513,854.94
 非流动负债(元) 6,202,677.442,487,756.78910,835.881,521,349.502,213,344.86
 负债合计(元) 184,509,649.52173,603,002.76144,005,734.40100,476,353.93122,727,199.80
 股东权益(元) 126,806,576.42105,286,882.06203,408,678.95258,404,032.12311,160,808.88
 归属母公司股东的权益(元) 112,202,357.77103,625,015.04204,051,162.61259,046,515.91311,803,292.82
 资本公积(元) 132,420,354.85108,764,334.52123,022,648.33121,386,812.83116,149,775.33
 盈余公积(元) 4,578,280.744,578,280.744,578,280.744,578,280.743,765,821.95
 未分配利润(元) -129,948,764.69-105,211,337.09-15,783,202.4640,855,203.56112,296,350.36
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 110,127,359.73188,796,252.9184,043,618.93203,423,861.12126,457,271.97
 经营活动产生的现金净流量(元) -8,520,442.10-73,858,550.67-48,768,610.30-101,323,001.66-63,123,669.03
 购建固定无形长期资产支付的现金(元) 3,467,441.1413,841,914.0711,557,261.2821,898,995.3710,374,861.32
 投资支付的现金(元) -22,000,000.0020,000,000.00190,000,000.0095,000,000.00
 投资活动产生的现金净流量(元) -3,467,441.14-15,699,146.95-11,421,494.16-26,251,632.44-15,103,555.76
 吸收投资收到的现金(元) 55,795,345.504,080,000.00-5,434,920.005,434,920.00
 取得借款收到的现金(元) 33,000,000.0061,000,000.0035,000,000.0016,000,000.008,000,000.00
 筹资活动产生的现金净流量(元) 45,773,845.6339,314,864.4028,909,071.70-15,901,894.53-15,332,234.53
 现金及现金等价物净增加(元) 33,789,510.50-50,235,229.41-31,266,056.28-143,405,631.87-93,507,546.55
 期末现金及现金等价物余额(元) 65,197,728.1731,408,217.6750,377,390.8081,643,447.08131,541,532.40
 折旧与摊销(元) 9,950,662.8420,996,825.518,529,014.3117,534,649.815,292,809.77
公告日期 2024-08-212024-04-262023-08-152023-04-272022-08-12
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院