海鑫科金 (430021.OC)

+ 收藏

财务摘要(报告期)(海鑫科金)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年中报
每股指标:
 每股收益 - 基本(元) -0.28-0.34-0.220.92-0.18
 每股收益 - 稀释(元) -0.28-0.34-0.220.92-0.18
 每股收益 - 期末股本摊薄(元) -0.28-0.34-0.220.92-0.18
 每股净资产BPS(元) 2.342.622.782.992.14
 每股经营活动产生的现金流量净额(元) -0.39-0.07-0.36-0.41-0.64
 每股营业收入(元) 0.592.330.782.140.78
关键比率:
 净资产收益率 - 摊薄(%) -11.97-13.03-7.8530.69-8.34
 净资产收益率 - 加权(%) --12.10-7.5533.36-8.10
 净资产收益率 - 平均(%) -11.29-12.17-7.5534.75-8.05
 净资产收益率 - 扣除(%) --14.39-8.42-3.85-9.65
 总资产净利率 - 平均(%) -8.43-7.36-5.7818.90-5.21
 总资产报酬率ROA(%) -8.57-7.23-5.9718.40-5.14
 投入资本回报率ROIC(%) -12.41-10.24-7.9327.65-7.75
 销售毛利率(%) 54.1453.8658.0657.4460.35
 销售净利率(%) -61.69-15.33-36.5442.47-28.10
 资产负债率(%) 37.7238.2137.1737.1940.76
 资产周转率(倍) 0.140.480.160.450.19
 销售商品提供劳务收到的现金/营业收入(%) 150.69105.33108.88110.73104.14
 营业利润同比增长率(%) -22.02-141.75-39.11270.9212.87
 营业收入同比增长率(%) -24.628.90-0.85-31.87-7.25
 利润总额同比增长率(%) -22.76-140.62-33.65290.6512.21
 归属母公司股东的净利润同比增长率(%) -28.58-137.17-21.96800.5732.57
 扣非后归属母公司股东的净利润同比增长率(%) --227.56-13.15-234.2923.61
 总资产同比增长率(%) -15.10-10.5818.5714.27-7.15
 总负债同比增长率(%) -13.83-8.138.14-1.59-25.88
 净资产同比增长率(%) -15.72-12.4829.6930.4411.37
利润表摘要:
 营业总收入(元) 111,390,716.73444,361,093.81147,772,572.23408,026,517.15149,046,788.56
 营业总成本(元) 183,180,497.75513,078,632.68209,976,587.98481,643,970.04201,249,593.26
 营业收入(元) 111,390,716.73444,361,093.81147,772,572.23408,026,517.15149,046,788.56
 营业利润(元) -70,717,797.55-69,732,620.71-57,956,147.42167,027,859.53-41,662,763.06
 利润总额(元) -68,718,769.10-68,042,641.49-55,976,107.21167,517,313.70-41,881,486.30
 净利润(元) -68,718,769.10-68,111,784.68-53,999,126.98173,277,763.98-41,884,580.80
 归属母公司股东的净利润(元) -53,307,303.64-65,013,121.67-41,457,416.30174,900,147.58-33,992,669.99
 非经常性损益(元) -6,769,728.323,032,271.90196,814,366.425,324,935.35
 归属母公司股东的净利润扣除非经常性损益(元) --71,782,849.99-44,489,688.20-21,914,218.84-39,317,605.34
资产负债表摘要:
 流动资产(元) 512,595,762.90624,552,018.03629,276,798.48759,619,948.59480,996,960.02
 固定资产(元) 11,745,447.9611,510,641.599,860,744.7010,621,898.4312,279,047.42
 长期股权投资(元) 138,228,007.05137,955,911.77127,618,315.2995,309,818.42145,577,088.11
 资产总计(元) 756,866,484.61874,218,126.06891,470,397.68977,694,339.36751,830,090.08
 流动负债(元) 272,975,249.37321,033,047.52312,427,257.22343,071,082.54272,440,147.65
 非流动负债(元) 12,538,168.7512,974,044.0818,923,296.5620,495,271.9533,981,499.11
 负债合计(元) 285,513,418.12334,007,091.60331,350,553.78363,566,354.49306,421,646.76
 股东权益(元) 471,353,066.49540,211,034.46560,119,843.90614,127,984.87445,408,443.32
 归属母公司股东的权益(元) 445,336,730.68498,783,233.19528,412,364.19569,878,794.48407,428,780.14
 资本公积(元) 521,792,681.54521,792,681.54522,361,904.02522,361,904.02568,901,993.94
 盈余公积(元) 54,256,036.6154,256,036.6154,256,036.6154,256,036.6132,312,007.61
 未分配利润(元) -307,929,907.67-254,622,604.03-231,066,898.66-189,609,482.36-376,558,270.93
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 167,850,965.77468,029,914.19160,888,687.87451,824,681.13155,220,430.62
 经营活动产生的现金净流量(元) -74,320,048.95-13,898,709.36-68,754,229.17-78,378,187.50-121,883,507.01
 购建固定无形长期资产支付的现金(元) 104,137.404,933,356.7772,098.193,490,612.923,636,737.02
 投资支付的现金(元) 31,000,000.0047,000,000.0040,000,000.00-25,000,000.00
 投资活动产生的现金净流量(元) -24,475,937.40-30,923,073.95-40,059,688.19218,860,061.09-3,609,843.02
 取得借款收到的现金(元) 32,335,200.0049,900,000.0041,676,000.0073,534,628.8930,548,236.00
 筹资活动产生的现金净流量(元) -11,833,039.47-41,968,970.69-9,782,717.674,701,598.44-18,549,593.34
 现金及现金等价物净增加(元) -110,629,025.82-86,790,754.00-118,596,635.03145,183,472.03-144,035,869.08
 期末现金及现金等价物余额(元) 229,469,423.66340,098,449.48308,292,568.45426,889,203.48139,655,930.36
 折旧与摊销(元) -18,503,021.929,405,734.9420,575,051.1410,368,047.78
公告日期 2024-08-262024-04-242023-08-292023-04-262022-08-26
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院