凯马B5 (420223.oc)

+ 收藏

财务摘要(报告期)(凯马B5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.03-0.02-0.28-0.09-0.05--0.28-0.19-0.13-
 每股收益 - 稀释(元) -0.03-0.02-0.28-0.09-0.05--0.28-0.19-0.13-
 每股收益 - 期末股本摊薄(元) -0.03-0.02-0.28-0.09-0.05--0.28-0.19-0.13-
 每股净资产BPS(元) 0.360.380.400.580.620.670.670.760.820.95
 每股经营活动产生的现金流量净额(元) 0.100.02-0.21-0.030.120.030.140.03-0.02-0.14
 每股营业收入(元) 2.401.304.613.492.421.164.473.402.471.56
关键比率:
 净资产收益率 - 摊薄(%) -9.37-4.00-69.62-15.73-8.10-0.41-41.38-24.29-16.410.27
 净资产收益率 - 加权(%) -8.95-3.92-51.64-14.58-7.79-0.41-34.29-21.66-17.870.27
 净资产收益率 - 平均(%) -8.95-3.92-51.64-14.58-7.79-0.41-34.26-21.66-15.160.27
 净资产收益率 - 扣除(%) -20.16-5.97-76.20-30.52-16.38-5.34-57.49-33.89-20.58-2.45
 总资产净利率 - 平均(%) -0.41-0.14-6.42-1.73-0.870.09-6.47-3.93-2.800.18
 总资产报酬率ROA(%) 0.370.25-5.65-1.09-0.400.35-6.47-3.17-2.300.42
 投入资本回报率ROIC(%) 0.070.26-22.36-4.95-1.990.87-16.90-10.04-7.241.17
 销售毛利率(%) 4.785.050.051.272.354.36-0.620.140.455.70
 销售净利率(%) -0.90-0.58-7.58-2.82-2.060.43-9.15-7.82-7.820.80
 资产负债率(%) 88.4788.3087.6283.9983.6182.9882.7683.9283.2880.99
 资产周转率(倍) 0.460.250.850.620.420.200.710.500.360.22
 销售商品提供劳务收到的现金/营业收入(%) 59.4865.3162.9164.0161.4057.7988.0381.1675.2057.21
 营业利润同比增长率(%) 95.75151.8823.9762.9671.52-162.37-41.83-102.81-266.63121.43
 营业收入同比增长率(%) -0.6912.163.102.61-2.22-25.85-28.25-32.68-32.17-2.37
 利润总额同比增长率(%) 92.83-75.2827.0566.7878.23-24.90-30.38-96.57-281.81140.65
 归属母公司股东的净利润同比增长率(%) 32.62-451.120.8150.8862.44-209.240.24-53.92-156.90107.35
 扣非后归属母公司股东的净利润同比增长率(%) 28.2936.4613.9331.6939.44-52.88-42.09-42.99-66.0255.74
 总资产同比增长率(%) -7.63-8.62-10.99-16.33-16.96-18.30-16.46-15.79-14.92-11.06
 总负债同比增长率(%) -2.26-2.77-5.76-16.26-16.64-16.29-14.00-12.25-11.41-9.28
 净资产同比增长率(%) -41.73-43.08-41.04-24.15-23.93-29.86-29.36-30.98-30.62-20.19
利润表摘要:
 营业总收入(元) 1,537,858,980.47831,218,985.622,950,060,608.832,235,947,995.421,548,567,051.74741,095,193.122,861,485,606.292,178,973,963.481,583,676,458.87999,442,910.65
 营业总成本(元) 1,573,658,390.30845,249,179.603,222,388,236.132,363,398,910.161,617,384,658.30760,531,014.453,191,973,321.462,402,545,955.281,728,317,564.791,011,503,385.64
 营业收入(元) 1,537,858,980.47831,218,985.622,950,060,608.832,235,947,995.421,548,567,051.74741,095,193.122,861,485,606.292,178,973,963.481,583,676,458.87999,442,910.65
 营业利润(元) -1,569,686.721,757,182.01-229,684,736.55-66,447,718.99-36,948,240.89-3,386,950.12-302,093,313.49-179,385,635.58-129,752,511.515,430,487.37
 利润总额(元) -1,907,292.731,706,255.03-219,675,069.29-55,855,078.06-26,593,895.386,903,024.67-301,142,558.30-168,161,461.57-122,132,526.149,192,218.10
 净利润(元) -13,841,447.46-4,814,274.47-223,697,308.94-62,944,658.22-31,939,381.263,179,490.68-261,773,394.15-170,500,726.77-123,774,755.407,945,866.44
 归属母公司股东的净利润(元) -21,690,943.19-9,730,661.10-176,290,728.74-58,377,272.60-32,189,886.73-1,765,618.22-177,731,786.94-118,852,496.74-85,696,124.291,616,226.52
 非经常性损益(元) 24,982,955.244,797,516.4616,665,496.2354,906,250.4332,901,126.2321,097,541.9069,205,607.8846,992,031.0721,783,199.5716,571,161.26
 归属母公司股东的净利润扣除非经常性损益(元) -46,673,898.43-14,528,177.56-192,956,224.97-113,283,523.03-65,091,012.96-22,863,160.12-246,937,394.82-165,844,527.81-107,479,323.86-14,954,934.74
资产负债表摘要:
 流动资产(元) 1,774,067,796.031,771,867,870.771,587,165,896.251,850,445,518.001,934,994,260.581,966,017,800.501,875,872,415.532,306,431,469.412,433,664,937.552,575,714,738.16
 固定资产(元) 1,160,784,189.281,184,147,567.721,215,229,541.391,236,910,887.641,264,088,773.361,290,101,715.171,319,477,106.741,468,363,069.881,499,341,835.141,511,534,530.76
 资产总计(元) 3,399,799,845.453,428,000,996.573,280,342,942.643,575,615,356.433,680,666,977.013,751,400,450.723,685,367,891.434,273,426,395.754,432,577,759.394,591,572,320.09
 流动负债(元) 2,659,341,302.552,629,168,971.682,474,529,853.662,547,350,291.322,694,253,884.752,732,829,299.762,662,486,131.513,153,323,426.503,181,225,111.053,237,190,556.19
 非流动负债(元) 348,325,299.58397,671,608.58399,838,398.20455,902,723.61383,045,473.80380,084,660.56387,574,760.20432,897,738.39510,353,237.55481,402,535.43
 负债合计(元) 3,007,666,602.133,026,840,580.262,874,368,251.863,003,253,014.933,077,299,358.553,112,913,960.323,050,060,891.713,586,221,164.893,691,578,348.603,718,593,091.62
 股东权益(元) 392,133,243.32401,160,416.31405,974,690.78572,362,341.50603,367,618.46638,486,490.40635,306,999.72687,205,230.86740,999,410.79872,979,228.47
 归属母公司股东的权益(元) 231,536,649.10243,496,931.19253,227,592.29371,141,048.43397,328,434.30427,752,702.81429,518,321.03489,321,010.89522,309,053.46609,831,718.68
 资本公积(元) 546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68546,579,951.68
 未分配利润(元) -955,043,302.58-943,083,020.49-933,352,359.39-815,438,903.25-789,251,517.38-758,827,248.87-757,061,630.65-698,182,340.45-665,025,968.00-577,713,617.19
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 914,642,734.40542,910,042.341,855,855,642.321,431,291,587.81950,780,476.23428,260,619.032,519,099,931.411,768,423,900.711,190,877,410.27571,735,129.55
 经营活动产生的现金净流量(元) 63,585,095.2113,066,308.64-136,968,818.98-18,142,186.3579,067,087.2519,569,949.0988,407,218.3521,684,821.79-12,050,354.60-92,723,039.56
 购建固定无形长期资产支付的现金(元) 1,342,174.77491,597.675,075,142.172,715,010.481,042,681.96760,873.7810,984,356.0321,739,272.4623,369,970.1322,273,064.91
 投资活动产生的现金净流量(元) 3,171,665.53-488,057.671,962,408.831,611,110.521,264,458.04342,626.2224,192,450.6418,938,127.544,630,029.87-3,273,064.91
 取得借款收到的现金(元) 104,930,000.0069,930,000.00269,880,000.00154,880,000.00139,880,000.00114,880,000.00379,000,000.00359,000,000.00209,000,000.00194,000,000.00
 筹资活动产生的现金净流量(元) -81,415,832.51-77,845,411.89180,857,510.1262,975,448.59-18,926,005.24-66,098,651.30-118,340,756.81-91,134,015.19-43,687,560.7437,069,237.79
 现金及现金等价物净增加(元) -14,630,914.35-65,239,003.5045,811,801.6846,444,409.0661,405,576.35-46,186,039.69-5,741,124.12-50,511,065.86-51,107,885.47-58,926,866.68
 期末现金及现金等价物余额(元) 121,021,613.6670,413,524.51135,652,528.01136,285,135.39151,246,302.6843,654,686.6489,840,726.3345,070,784.5944,473,964.9836,654,983.77
 折旧与摊销(元) 80,372,438.74-161,768,172.33-80,305,110.69-179,629,980.55-93,034,041.02-
公告日期 2024-08-282024-04-262024-04-262023-10-282023-08-312023-04-292023-04-282022-10-312022-08-312022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院