未来3 (400167.oc)

+ 收藏

财务摘要(报告期)(未来3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.18-0.95-0.38-0.26-0.04-0.01-0.07-0.05-0.02
 每股收益 - 稀释(元) -0.18-0.95-0.38-0.26-0.04-0.01-0.07-0.05-0.02
 每股收益 - 期末股本摊薄(元) -0.18-0.95-0.38-0.26-0.04-0.01-0.07-0.05-0.02
 每股净资产BPS(元) 1.761.942.512.642.852.903.363.393.41
 每股经营活动产生的现金流量净额(元) 0.010.050.040.021.60-2.40-1.71-0.06-0.03
 每股营业收入(元) 0.090.140.100.060.020.321.950.070.03
关键比率:
 净资产收益率 - 摊薄(%) -10.31-49.13-15.20-9.75-1.52-0.40-2.06-1.38-0.68
 净资产收益率 - 加权(%) -9.81-39.45-14.13-9.30-1.51-0.40-2.04-1.37-0.67
 净资产收益率 - 平均(%) -9.81-39.44-14.13-9.30-1.51-0.36-2.04-1.37-0.67
 净资产收益率 - 扣除(%) -5.65-9.11-5.35-3.56-1.50-0.37-3.58-2.90-1.62
 总资产净利率 - 平均(%) -4.12-20.29-7.94-5.30-0.91-0.43-1.44-1.07-0.53
 总资产报酬率ROA(%) -3.73-19.23-7.24-4.93-0.720.35-0.82-0.62-0.33
 投入资本回报率ROIC(%) -7.20-30.82-10.92-7.22-1.030.56-1.11-0.78-0.42
 销售毛利率(%) 4.20-0.360.240.592.8078.743.2953.0761.18
 销售净利率(%) -210.49-673.51-396.24-452.21-188.14-6.97-4.04-77.16-83.02
 资产负债率(%) 60.8557.6447.8946.4042.5241.9339.2330.8629.87
 资产周转率(倍) 0.020.030.020.01-0.060.360.010.01
 销售商品提供劳务收到的现金/营业收入(%) 123.781,339.651,892.653,030.287,060.481,150.80127.6528.2320.11
 营业利润同比增长率(%) -37.22-1,130.33-124.61-76.41-37.5594.13-224.77-677.87-479.97
 营业收入同比增长率(%) 51.84-55.60-94.99-19.34-27.64-76.2536.54-94.61-96.88
 利润总额同比增长率(%) 29.21-3,607.55-383.54-372.95-64.0892.40-1,069.61-680.39-422.89
 归属母公司股东的净利润同比增长率(%) 29.47-8,170.25-452.61-452.41-87.7196.30-617.23-578.53-370.33
 扣非后归属母公司股东的净利润同比增长率(%) -5.85-1,550.56-11.864.2922.7597.99-406.22-83.46-834.33
 总资产同比增长率(%) -9.43-8.73-13.210.171.75-8.8022.983.82-0.69
 总负债同比增长率(%) 18.7625.455.9350.6344.823.40164.5245.6718.27
 净资产同比增长率(%) -33.30-32.94-25.25-22.06-16.28-0.39-7.91-7.20-6.60
利润表摘要:
 营业总收入(元) 45,070,192.8573,550,101.3750,271,479.8329,682,543.7612,271,180.53165,650,473.471,003,992,805.3236,801,722.6116,959,333.93
 营业总成本(元) 76,281,400.09153,269,596.23111,552,769.8769,394,032.1532,483,695.51147,143,131.091,053,287,987.2675,170,585.6932,876,048.11
 营业收入(元) 45,070,192.8573,550,101.3750,271,479.8329,682,543.7612,271,180.53165,650,473.471,003,992,805.3236,801,722.6116,959,333.93
 营业利润(元) -68,484,991.04-152,228,794.15-90,195,110.11-49,909,058.79-22,811,816.59-12,373,032.00-40,155,472.89-28,291,902.00-16,583,812.25
 利润总额(元) -95,037,494.86-488,240,987.80-195,629,043.83-134,252,206.94-23,098,781.90-13,168,813.63-40,457,503.71-28,386,064.26-14,077,934.51
 净利润(元) -94,867,743.97-495,368,647.91-199,197,994.72-134,228,448.36-23,087,173.97-11,553,780.22-40,559,573.21-28,394,741.51-14,079,088.57
 归属母公司股东的净利润(元) -93,663,252.13-492,240,425.95-197,205,993.92-132,805,519.50-22,323,191.11-5,951,941.14-35,686,536.09-24,041,256.72-11,892,275.03
 非经常性损益(元) -42,365,424.25-400,933,919.67-127,748,865.76-84,341,007.55-286,625.60-434,347.1326,405,561.7126,593,616.6116,634,295.49
 归属母公司股东的净利润扣除非经常性损益(元) -51,297,827.88-91,306,506.28-69,457,128.16-48,464,511.95-22,036,565.51-5,517,594.01-62,092,097.83-50,634,873.33-28,526,570.52
资产负债表摘要:
 流动资产(元) 1,211,571,940.531,241,285,963.981,325,393,861.471,356,921,673.421,371,531,841.001,373,562,293.171,651,210,963.831,317,493,726.711,307,694,878.77
 固定资产(元) 15,426,002.7616,712,902.4819,232,475.1820,177,218.8821,281,521.7622,444,006.2623,540,805.7924,441,402.0925,461,038.85
 长期股权投资(元) 871,921,921.76879,226,958.45880,931,284.89892,418,991.46892,430,282.89896,369,682.98898,021,766.45897,875,044.65900,464,186.17
 资产总计(元) 2,278,629,884.042,329,921,960.302,462,624,012.722,515,810,783.822,538,660,616.392,552,917,566.802,837,529,251.072,511,488,390.982,494,953,940.70
 流动负债(元) 705,434,278.78682,128,746.07694,048,231.17706,809,428.76705,748,194.58698,634,978.611,035,350,345.32692,092,900.88674,547,470.54
 非流动负债(元) 681,073,548.49660,803,413.49485,221,738.07460,641,853.74373,688,108.15371,884,225.5477,924,371.2782,952,533.1170,815,680.25
 负债合计(元) 1,386,507,827.271,342,932,159.561,179,269,969.241,167,451,282.501,079,436,302.731,070,519,204.151,113,274,716.59775,045,433.99745,363,150.79
 股东权益(元) 892,122,056.77986,989,800.741,283,354,043.481,348,359,501.321,459,224,313.661,482,398,362.651,724,254,534.481,736,442,956.991,749,590,789.91
 归属母公司股东的权益(元) 908,169,882.221,001,833,134.351,297,061,155.931,361,497,541.831,471,703,408.171,494,113,474.301,735,240,844.171,746,909,714.351,757,890,876.02
 资本公积(元) 1,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.641,101,271,901.64
 盈余公积(元) 17,804,083.3017,804,083.3017,804,083.3017,804,083.3017,804,083.3017,804,083.3017,804,083.3017,804,083.3017,804,083.30
 未分配利润(元) -724,151,348.19-630,488,096.06-335,260,074.48-270,859,600.06-160,377,271.67-138,054,080.56102,380,160.47114,025,439.84126,174,421.53
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 55,789,392.40985,316,047.46951,462,045.01899,462,897.46866,404,685.001,906,302,295.181,281,547,422.6510,390,533.413,410,820.51
 经营活动产生的现金净流量(元) 6,734,581.7624,192,346.3620,740,147.488,556,982.91827,992,430.73-1,237,751,134.08-884,418,454.15-32,022,371.36-17,054,253.80
 购建固定无形长期资产支付的现金(元) 473,677.531,336,623.071,135,323.07150,304.07100,000.004,636,090.143,486,050.242,307,224.922,066,938.24
 投资支付的现金(元) ------184,152,964.07164,152,964.07164,152,964.07
 投资活动产生的现金净流量(元) -571,269.17-1,330,623.07-1,135,323.07-150,304.07-100,000.001,402,493,668.481,423,643,708.381,444,822,533.70137,384,597.69
 筹资活动产生的现金净流量(元) -4,966,011.02-21,369,436.18-16,982,545.79-5,303,457.19-3,387,117.28-166,410,053.15-140,281,692.87-122,252,529.56-119,744,890.67
 现金及现金等价物净增加(元) 1,197,301.571,492,287.112,622,278.623,103,221.65824,505,313.45-1,667,518.75398,943,561.361,290,547,632.78585,453.22
 期末现金及现金等价物余额(元) 4,191,346.922,835,888.233,965,879.744,446,822.77825,848,914.571,343,601.12401,954,681.231,293,558,752.654,404,419.71
 折旧与摊销(元) 14,992,162.3032,037,547.53-16,564,658.77-28,779,451.25-15,186,166.09-
公告日期 2024-08-302024-04-262023-10-312023-08-312023-04-292023-04-292022-10-292022-08-272022-06-30
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院