天翔5 (400110.OC)

+ 收藏

财务摘要(报告期)(天翔5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) --0.03-0.01-0.01-0.01-0.01-0.01-0.01
 每股收益 - 稀释(元) --0.03-0.01-0.01-0.01-0.01-0.01-0.01
 每股收益 - 期末股本摊薄(元) --0.03-0.01-0.01-0.01-0.01-0.01-0.01
 每股净资产BPS(元) 0.160.160.180.190.190.190.160.160.16
 每股经营活动产生的现金流量净额(元) 0.01-0.02-0.01-0.01--0.01--0.02-0.02
 每股营业收入(元) 0.010.190.110.050.020.060.050.040.03
关键比率:
 净资产收益率 - 摊薄(%) -1.42-21.10-6.39-4.05-0.376.91-3.70-3.19-4.71
 净资产收益率 - 加权(%) --19.73-6.19-3.97-0.377.69-3.70-3.12-4.60
 净资产收益率 - 平均(%) -1.41-19.28-6.19-3.97-0.377.41-3.66-3.13-4.60
 净资产收益率 - 扣除(%) -1.82-23.93-6.62-4.31-0.52-16.13-4.11-4.05-4.96
 总资产净利率 - 平均(%) -0.50-5.74-1.96-1.25-0.12-0.74-0.86-0.73-1.15
 总资产报酬率ROA(%) -0.28-4.96-1.40-0.880.070.38-0.40-0.51-1.03
 投入资本回报率ROIC(%) -0.81-14.86-4.26-2.730.220.06-1.39-1.77-3.56
 销售毛利率(%) 16.687.169.4514.3628.3116.9823.9819.975.63
 销售净利率(%) -17.20-16.92-10.83-16.50-3.57-7.14-10.71-11.55-24.97
 资产负债率(%) 69.3668.6869.0270.0468.7868.9772.6172.9772.64
 资产周转率(倍) 0.030.340.180.080.030.100.080.060.05
 销售商品提供劳务收到的现金/营业收入(%) 264.4259.7375.13113.63166.84162.86134.1285.6243.62
 营业利润同比增长率(%) -320.28-23.64-581.84-315.9290.0989.88-186.86-131.79-122.74
 营业收入同比增长率(%) -28.38197.02107.6413.19-28.68-72.24-67.63-59.13-46.88
 利润总额同比增长率(%) -256.39-1,269.51-109.11-60.8090.1599.15-780.93-269.27-123.05
 归属母公司股东的净利润同比增长率(%) -221.34-356.72-91.82-46.2090.57105.28-326.61-205.98-123.66
 扣非后归属母公司股东的净利润同比增长率(%) -188.80-24.73-78.81-22.3387.2166.4966.2062.07-171.87
 总资产同比增长率(%) -15.13-16.43-11.58-6.55-4.65-3.03-41.14-51.12-77.44
 总负债同比增长率(%) -14.42-16.78-15.95-10.30-9.71-6.14-30.92-47.68-83.19
 净资产同比增长率(%) -16.81-15.9311.1815.1720.8615.65-59.40-60.11174.56
利润表摘要:
 营业总收入(元) 22,759,916.61291,718,200.70164,165,688.6370,526,379.8031,780,128.8898,214,952.8279,063,870.0762,309,889.4044,562,885.33
 营业总成本(元) 28,553,523.03326,119,076.98180,790,443.1982,981,863.0232,512,721.41119,449,417.7692,879,940.4671,558,875.2551,691,484.78
 营业收入(元) 22,759,916.61291,718,200.70164,165,688.6370,526,379.8031,780,128.8898,214,952.8279,063,870.0762,309,889.4044,562,885.33
 营业利润(元) -4,606,214.72-52,174,506.72-17,302,550.17-11,554,296.58-1,095,977.88-42,197,358.35-2,537,634.92-2,778,040.45-11,053,791.86
 利润总额(元) -3,906,805.72-49,205,608.71-17,691,023.29-11,567,936.35-1,096,206.55-3,592,931.55-8,460,073.10-7,193,902.01-11,123,920.97
 净利润(元) -3,914,247.25-49,365,906.54-17,785,126.23-11,636,207.19-1,134,237.45-7,009,719.74-8,466,696.29-7,199,103.03-11,126,787.24
 归属母公司股东的净利润(元) -3,557,709.86-53,568,832.81-18,123,931.54-11,742,762.68-1,107,131.2520,866,445.41-9,448,471.17-8,031,890.23-11,735,843.03
 非经常性损益(元) 1,002,878.837,167,126.13643,645.86749,129.45472,001.1469,559,825.481,047,071.502,179,720.05614,360.59
 归属母公司股东的净利润扣除非经常性损益(元) -4,560,588.69-60,735,958.94-18,767,577.40-12,491,892.13-1,579,132.39-48,693,380.07-10,495,542.67-10,211,610.28-12,350,203.62
资产负债表摘要:
 流动资产(元) 453,973,214.41449,378,469.94539,496,080.97523,433,863.71517,653,004.70525,389,133.37555,175,717.50553,983,240.26525,745,497.55
 固定资产(元) 264,129,345.00267,513,592.90274,227,303.38277,611,271.98281,174,449.42282,948,035.27295,643,448.30299,539,570.76301,675,314.72
 长期股权投资(元) 10,248,840.4110,188,075.5710,343,268.2474,420,504.1172,699,477.7072,317,968.7171,268,326.2668,849,218.7768,584,858.30
 资产总计(元) 787,068,632.66782,547,355.08880,171,839.74930,595,827.00927,338,109.06936,364,708.39995,480,356.36995,866,517.05972,554,334.68
 流动负债(元) 233,771,288.40225,479,024.36291,981,305.08335,867,123.83334,181,589.69341,444,431.06405,743,971.51420,507,423.96399,004,493.83
 非流动负债(元) 312,109,802.65311,966,541.86315,516,174.75315,922,460.13303,668,695.25304,332,620.90317,061,944.34306,149,879.71307,419,916.81
 负债合计(元) 545,881,091.05537,445,566.22607,497,479.83651,789,583.96637,850,284.94645,777,051.96722,805,915.85726,657,303.67706,424,410.64
 股东权益(元) 241,187,541.61245,101,788.86272,674,359.91278,806,243.04289,487,824.12290,587,656.43272,674,440.51269,209,213.38266,129,924.04
 归属母公司股东的权益(元) 250,300,345.54253,858,055.40283,691,308.55290,055,441.51300,870,684.27301,943,410.38255,172,254.42251,856,014.97248,951,291.94
 资本公积(元) 2,591,853,664.862,591,853,664.862,590,250,226.002,590,250,226.002,590,263,497.842,590,263,497.842,571,970,573.742,566,549,427.462,566,549,427.46
 盈余公积(元) 25,633,460.9325,633,460.9325,633,460.9325,633,460.9325,633,460.9325,633,460.9325,633,460.9325,633,460.9325,633,460.93
 未分配利润(元) -3,798,054,186.44-3,794,496,476.58-3,759,051,575.31-3,752,670,406.45-3,741,999,575.02-3,740,892,443.77-3,771,207,360.35-3,769,790,779.41-3,773,494,732.21
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 60,181,936.22174,241,787.59123,334,120.5480,139,767.5453,021,600.64159,948,408.58106,042,817.0653,351,902.7019,438,455.52
 经营活动产生的现金净流量(元) 8,999,633.72-26,267,868.98-22,342,348.75-19,547,676.46-4,294,455.97-22,831,379.93-3,922,738.29-26,852,952.23-24,896,877.27
 购建固定无形长期资产支付的现金(元) 552,070.801,812,487.121,615,943.611,161,676.15808,621.502,099,776.35639,932.62202,205.07144,966.00
 投资支付的现金(元) -3,100,000.003,100,000.001,550,000.00-2,000,000.002,000,000.00--
 投资活动产生的现金净流量(元) -552,070.8062,503,759.9526,223,453.462,385,172.94-804,921.50-833,632.51-203,711.531,887,861.93842,734.00
 取得借款收到的现金(元) -20,000,000.0020,000,000.0020,000,000.00-----
 筹资活动产生的现金净流量(元) 2,404,965.634,149,105.886,414,722.2612,246,833.0421,988.97-28,004,822.77-15,516,113.12-284,506.59-129,665.72
 现金及现金等价物净增加(元) 10,852,528.5540,382,270.6110,279,568.12-4,932,177.28-5,077,221.77-51,579,641.65-19,642,621.13-25,249,655.08-24,183,808.99
 期末现金及现金等价物余额(元) 73,628,261.5262,775,732.9732,673,030.4817,461,285.0817,316,240.5922,393,462.3654,330,482.8948,723,448.9449,789,295.03
 折旧与摊销(元) -19,191,904.87-7,751,426.24-17,998,293.91-9,376,721.60-
公告日期 2024-04-292024-04-292023-10-252023-08-162023-04-272023-04-272022-10-282022-08-022022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院