海国油3 (400057.oc)

+ 收藏

财务摘要(报告期)(海国油3)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.84-3.35-2.41-1.61-0.80-4.16-2.97-2.17-1.28
 每股收益 - 稀释(元) -0.84-3.35-2.41-1.61--4.16--2.17-
 每股收益 - 期末股本摊薄(元) -0.84-3.35-2.41-1.61-0.80-4.16-2.97-2.17-1.28
 每股净资产BPS(元) -12.32-11.49-10.55-9.75-8.94-8.14-6.95-6.16-4.02
 每股经营活动产生的现金流量净额(元) -0.11-0.46-0.35-0.29-0.14-2.01-0.57-0.47-0.83
 每股营业收入(元) 0.010.130.380.240.024.314.173.722.63
关键比率:
 总资产净利率 - 平均(%) -4.37-16.21-11.37-7.52-3.69-18.03-13.08-9.44-5.27
 总资产报酬率ROA(%) -2.05-8.44-5.77-3.88-1.93-10.80-8.38-6.42-3.89
 投入资本回报率ROIC(%) 8.54122.9294.32181.57-135.02-57.92-40.41-26.74-12.34
 销售毛利率(%) -2.24-27.27-8.19-2.723.36-21.04-21.99-27.39-31.59
 销售净利率(%) -11,796.45-2,684.11-639.85-668.41-4,588.95-96.48-71.20-58.28-48.79
 资产负债率(%) 166.02158.79151.17146.39141.44137.27132.93128.41116.44
 资产周转率(倍) -0.010.020.01-0.190.180.160.11
 销售商品提供劳务收到的现金/营业收入(%) 270.62269.8375.4352.32616.83102.70102.88105.46121.85
 营业利润同比增长率(%) -4.1115.3019.2126.3337.71-102.37-347.12-677.57-969.07
 营业收入同比增长率(%) -59.48-97.10-90.95-93.52-99.34-64.08-46.82-13.432,146.75
 利润总额同比增长率(%) -4.1714.8318.6925.7337.51-101.84-346.82-678.56-967.34
 归属母公司股东的净利润同比增长率(%) -4.1719.3218.6925.7337.51-139.95-346.82-678.56-967.34
 扣非后归属母公司股东的净利润同比增长率(%) -4.0915.4319.3026.4637.66-25.93-52.45-96.22-968.39
 总资产同比增长率(%) -13.53-10.56-2.30-3.03-11.70-10.06-16.94-12.129.61
 总负债同比增长率(%) 1.503.4711.1010.557.2510.943.587.2021.42
 净资产同比增长率(%) -37.78-41.10-51.79-58.33-122.54-103.58-314.41-373.41-251.89
利润表摘要:
 营业总收入(元) 4,590,103.2780,991,104.30244,435,792.71156,209,021.3511,327,544.282,792,571,798.602,701,314,380.572,412,074,085.781,705,187,928.37
 营业总成本(元) 545,438,331.272,193,458,658.841,816,443,345.301,191,344,267.29530,877,497.205,216,618,709.894,648,231,744.183,841,443,356.652,539,243,816.12
 营业收入(元) 4,590,103.2780,991,104.30244,435,792.71156,209,021.3511,327,544.282,792,571,798.602,701,314,380.572,412,074,085.781,705,187,928.37
 营业利润(元) -540,792,484.19-2,171,621,693.02-1,562,818,697.91-1,043,760,270.09-519,453,475.95-2,563,892,122.46-1,934,438,539.42-1,416,890,972.73-833,984,812.70
 利润总额(元) -541,469,294.81-2,173,794,787.82-1,564,027,787.38-1,044,121,745.02-519,815,210.88-2,552,315,311.32-1,923,419,008.71-1,405,836,833.19-831,878,516.70
 净利润(元) -541,469,294.81-2,173,886,444.45-1,564,027,787.38-1,044,121,745.02-519,815,210.88-2,694,313,397.20-1,923,419,008.71-1,405,836,833.19-831,878,516.70
 归属母公司股东的净利润(元) -541,469,294.81-2,173,886,444.45-1,564,027,787.38-1,044,121,745.02-519,815,210.88-2,694,313,397.20-1,923,419,008.71-1,405,836,833.19-831,878,516.70
 非经常性损益(元) -676,810.62-2,173,094.80-1,010,979.52-296,463.62-271,301.20-126,215,531.9713,519,047.9413,545,894.621,579,722.00
 归属母公司股东的净利润扣除非经常性损益(元) -540,792,484.19-2,171,713,349.65-1,563,016,807.86-1,043,825,281.40-519,543,909.68-2,568,097,865.23-1,936,938,056.65-1,419,382,727.81-833,458,238.70
资产负债表摘要:
 流动资产(元) 639,017,476.471,150,572,260.651,607,813,259.521,708,016,620.831,812,768,552.451,818,294,390.74941,178,193.391,164,380,748.032,003,366,672.13
 固定资产(元) 9,604,059,573.069,757,676,444.929,905,939,881.8810,059,862,309.4010,213,775,848.9310,367,730,292.2010,521,746,115.9310,675,748,829.1611,636,054,703.68
 资产总计(元) 12,092,515,571.9112,660,540,443.2113,355,752,919.3413,614,810,473.2813,984,184,500.6614,155,293,476.3613,670,266,264.5814,040,484,258.4815,837,085,260.46
 流动负债(元) 16,011,407,755.7316,946,582,678.0815,343,674,507.3315,032,277,935.7714,887,675,074.5215,013,118,737.2812,248,472,097.8512,020,712,121.3812,495,064,860.01
 非流动负债(元) 4,064,966,198.643,157,393,643.924,846,116,826.344,898,472,415.304,891,190,931.154,417,390,928.195,924,075,603.976,008,775,797.375,945,920,569.22
 负债合计(元) 20,076,373,954.3720,103,976,322.0020,189,791,333.6719,930,750,351.0719,778,866,005.6719,430,509,665.4718,172,547,701.8218,029,487,918.7518,440,985,429.23
 股东权益(元) -7,983,858,382.46-7,443,435,878.79-6,834,038,414.33-6,315,939,877.79-5,794,681,505.01-5,275,216,189.11-4,502,281,437.24-3,989,003,660.27-2,603,900,168.77
 归属母公司股东的权益(元) -7,983,858,382.46-7,443,435,878.79-6,834,038,414.33-6,315,939,877.79-5,794,681,505.01-5,275,216,189.11-4,502,281,437.24-3,989,003,660.27-2,603,900,168.77
 资本公积(元) 390,836,232.31390,836,232.31390,836,232.31390,836,232.31390,836,232.31390,836,232.31390,836,232.31390,836,232.31390,836,232.31
 盈余公积(元) 97,999,506.7697,999,506.7697,999,506.7697,999,506.7697,999,506.7697,999,506.7697,999,506.7697,999,506.7697,999,506.76
 未分配利润(元) -9,146,260,526.87-8,604,791,232.06-7,994,932,574.99-7,475,026,532.63-6,950,719,998.49-6,430,904,787.61-5,660,010,399.12-5,142,428,223.60-3,753,623,814.15
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 12,421,917.81218,537,902.54184,381,350.6081,726,617.0469,872,202.022,868,097,055.572,779,045,010.142,543,815,602.452,077,756,733.93
 经营活动产生的现金净流量(元) -71,780,920.65-298,060,234.04-226,849,110.55-186,388,096.28-93,543,486.86-1,303,129,649.69-370,800,571.40-305,057,370.58-539,030,552.68
 购建固定无形长期资产支付的现金(元) 166,621,697.74195,246,002.03137,482,486.2185,963,016.4635,167,047.55276,549,685.03253,463,564.02215,547,821.43115,531,100.74
 投资活动产生的现金净流量(元) -166,621,697.74-195,246,002.03-137,482,486.21-85,963,016.46-35,167,047.55-276,549,685.03-253,463,564.02-215,547,821.43-115,531,100.74
 取得借款收到的现金(元) -47,000,000.0037,000,000.0020,000,000.0010,000,000.001,084,000,000.001,074,000,000.0050,000,000.00-
 筹资活动产生的现金净流量(元) 242,296,165.64496,495,447.38358,805,517.41277,080,028.11132,963,967.811,553,059,360.18598,177,030.74546,310,210.69675,863,195.19
 现金及现金等价物净增加(元) 3,893,547.253,189,211.31-5,526,079.354,728,915.374,253,433.40-26,619,974.54-26,087,104.6825,705,018.6821,301,541.77
 期末现金及现金等价物余额(元) 40,146,235.5836,252,688.3327,537,397.6737,792,392.3937,316,910.4233,063,477.0233,596,346.8885,388,470.2480,984,993.33
 折旧与摊销(元) -686,108,561.74-343,387,443.35-687,969,554.54-343,535,991.04-
公告日期 2024-04-262024-04-262023-10-262023-08-282023-04-272023-04-272022-10-262022-08-252022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院