华圣5 (400039.OC)

+ 收藏

财务摘要(报告期)(华圣5)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年中报2023年年报2023年中报2022年年报2022年三季报2022年中报2022年一季报
每股指标:
 每股收益 - 基本(元) -0.02-0.08-0.05-0.06-0.03-0.02-
 每股收益 - 稀释(元) -0.02-0.08-0.05-0.06--0.02-
 每股收益 - 期末股本摊薄(元) -0.02-0.08-0.05-0.06-0.03-0.02-
 每股净资产BPS(元) 0.070.090.120.170.200.220.23
 每股经营活动产生的现金流量净额(元) -0.090.190.12-0.12-0.11--0.06
 每股营业收入(元) 0.220.540.310.720.490.300.15
关键比率:
 净资产收益率 - 摊薄(%) -22.35-96.37-40.09-37.62-15.11-8.07-2.05
 净资产收益率 - 加权(%) -20.10-65.04-33.40-31.67-13.98-7.72-2.02
 净资产收益率 - 平均(%) -20.10-65.04-33.40-31.67-14.01-7.74-2.02
 净资产收益率 - 扣除(%) -22.27-106.39-40.93-36.53-13.21-6.320.03
 总资产净利率 - 平均(%) -1.85-7.55-5.00-6.12-3.25-1.90-0.54
 总资产报酬率ROA(%) -0.43-6.61-3.78-4.74-2.37-1.34-0.10
 投入资本回报率ROIC(%) -0.41-9.81-6.61-7.07-3.12-1.70-0.16
 销售毛利率(%) 9.93-4.86-6.443.084.246.519.67
 销售净利率(%) -7.01-13.81-15.87-8.89-6.40-6.05-3.36
 资产负债率(%) 77.9679.0175.7375.8468.6565.6163.16
 资产周转率(倍) 0.260.550.310.690.510.310.16
 销售商品提供劳务收到的现金/营业收入(%) 101.68133.0593.95123.23111.38118.42129.60
 营业利润同比增长率(%) 65.29-35.41-262.05-342.28-2,330.03-48.24120.55
 营业收入同比增长率(%) -28.71-24.304.60-23.41-19.16-17.18-30.23
 利润总额同比增长率(%) 64.81-20.97-138.64-366.50-2,183.22-121.1444.97
 归属母公司股东的净利润同比增长率(%) 67.50-30.44-179.71-334.23-898.89-142.4546.30
 扣非后归属母公司股东的净利润同比增长率(%) 68.28-48.30-264.77-378.71-3,344.52-40.97100.61
 总资产同比增长率(%) -11.11-17.69-1.539.48-4.036.47-7.32
 总负债同比增长率(%) -8.49-14.2513.6723.66-3.727.80-14.85
 净资产同比增长率(%) -41.69-49.08-43.69-27.34-6.595.8713.49
利润表摘要:
 营业总收入(元) 101,560,315.54249,225,476.73142,453,332.79329,221,491.12225,563,988.17136,192,961.8868,588,153.04
 营业总成本(元) 106,234,226.50287,551,394.10167,080,710.93344,053,111.49233,923,081.00138,394,904.7168,143,710.38
 营业收入(元) 101,560,315.54249,225,476.73142,453,332.79329,221,491.12225,563,988.17136,192,961.8868,588,153.04
 营业利润(元) -7,808,447.12-37,092,265.10-22,497,012.88-27,392,447.05-12,292,506.63-6,213,822.43845,370.41
 利润总额(元) -7,832,434.81-36,881,877.42-22,256,637.61-30,488,752.80-15,524,224.22-9,326,363.83-2,272,505.76
 净利润(元) -7,120,799.13-34,415,964.77-22,605,551.35-29,258,967.83-14,437,991.96-8,240,131.57-2,301,501.43
 归属母公司股东的净利润(元) -7,296,575.22-38,500,228.82-22,451,677.18-29,515,355.62-14,106,298.51-8,026,845.43-2,154,383.96
 非经常性损益(元) -25,760.394,000,671.22466,880.44-856,852.05-1,769,249.29-1,743,887.68-2,184,124.25
 归属母公司股东的净利润扣除非经常性损益(元) -7,270,814.83-42,500,900.04-22,918,557.62-28,658,503.57-12,337,049.22-6,282,957.7529,740.29
资产负债表摘要:
 流动资产(元) 190,834,739.72241,000,190.57232,199,950.79326,665,170.66256,865,856.63237,076,408.17227,024,227.86
 固定资产(元) 31,857,508.0035,815,878.0738,700,170.4440,362,232.8441,083,651.1641,754,471.6342,475,112.01
 资产总计(元) 359,653,160.75411,591,623.81404,590,157.08500,054,568.03430,955,869.75410,876,884.22399,732,763.95
 流动负债(元) 245,163,378.80287,958,631.54269,843,707.64342,560,914.25279,070,522.36252,793,676.44235,091,823.28
 非流动负债(元) 35,233,282.2537,255,693.4436,558,737.1936,700,390.1816,769,105.6816,769,105.6817,388,208.43
 负债合计(元) 280,396,661.05325,214,324.98306,402,444.83379,261,304.43295,839,628.04269,562,782.12252,480,031.71
 股东权益(元) 79,256,499.7086,377,298.8398,187,712.25120,793,263.60135,116,241.71141,314,102.10147,252,732.24
 归属母公司股东的权益(元) 32,652,148.6939,948,723.9155,997,275.5578,448,952.7393,360,012.0899,439,465.16105,311,926.63
 资本公积(元) -277,608,062.19-277,608,062.19-277,608,062.19-277,608,062.19-277,608,062.19-277,608,062.19-277,608,062.19
 盈余公积(元) 972,115.88972,115.88972,115.88972,115.88972,115.88972,115.88972,115.88
 未分配利润(元) -149,327,943.00-142,031,367.78-125,982,816.14-103,531,138.96-88,620,079.61-82,540,626.53-76,668,165.06
现金流量表摘要:
 销售商品提供劳务收到的现金(元) 103,261,690.07331,591,368.98133,834,826.15405,700,406.36251,229,445.72161,283,460.9388,887,565.26
 经营活动产生的现金净流量(元) -41,605,907.7588,161,710.9254,695,595.54-56,719,781.12-51,115,080.78694,671.52-25,892,215.62
 购建固定无形长期资产支付的现金(元) 523,365.573,879,569.361,795,680.042,728,203.922,364,967.731,756,968.77805,781.82
 投资活动产生的现金净流量(元) -502,061.6927,844,475.88-1,780,576.3439,935,294.05-2,306,046.23-1,740,582.29-805,351.85
 取得借款收到的现金(元) 43,850,000.0097,038,600.0042,000,000.00190,859,405.6894,000,000.0060,000,000.00-
 筹资活动产生的现金净流量(元) 6,170,766.30-81,225,021.75-56,187,727.2310,430,543.4441,852,102.35-9,302,010.9313,762,748.95
 现金及现金等价物净增加(元) -35,937,203.1434,781,165.05-3,272,708.03-6,353,943.63-11,569,024.66-10,347,921.70-12,934,818.52
 期末现金及现金等价物余额(元) 8,697,343.8744,634,547.016,580,673.939,853,381.964,638,300.935,859,403.893,272,507.07
 折旧与摊销(元) 976,178.336,722,856.791,100,416.795,551,669.05-1,380,950.75-
公告日期 2024-08-272024-04-292023-08-252023-04-282022-10-282022-08-252022-04-29
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院