| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,763,619.75 | 30,625,399.64 | 16,849,197.24 | 77,993,995.31 | 33,003,865.85 | 36,006,266.62 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | - | - | - | - | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 340,018,752.70 | 301,651,518.30 | 262,368,056.88 | 273,416,317.56 | 280,757,468.42 | 259,753,674.95 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,956,010.78 | 31,106,954.10 | 17,912,142.65 | 30,641,515.20 | 25,284,702.49 | 35,462,744.59 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 314,062,741.92 | 270,544,564.20 | 244,455,914.23 | 242,774,802.36 | 255,472,765.93 | 224,290,930.36 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,313,573.74 | 3,685,802.03 | 4,120,742.86 | 7,635,415.39 | 15,018,073.59 | 7,830,634.80 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,016,601.09 | 1,915,510.69 | 2,940,473.25 | 2,438,091.50 | 3,263,735.24 | 1,312,699.63 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,826,804.72 | 88,958,237.00 | 113,826,270.03 | 91,532,771.53 | 97,566,401.31 | 84,329,427.85 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,146,115.94 | 18,947,472.16 | 15,903,149.14 | 20,773,569.47 | 12,883,194.92 | 12,080,691.19 |
| 其他流动资产(元) | 会员可见 | 会员可见 | - | - | 3,584,905.71 | 3,036,792.49 | 2,282,075.50 | 2,049,761.44 | 650,000.01 | 48,236.70 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 516,303,307.17 | 458,691,743.32 | 418,526,964.90 | 479,039,922.20 | 448,755,034.17 | 404,445,919.74 |
| 非流动资产: | ||||||||||
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 270,479,728.11 | 272,560,490.63 | 274,945,162.73 | 274,948,344.66 | 241,040,450.11 | 241,381,623.19 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,875,748.16 | 10,637,805.90 | 9,655,483.46 | 11,527,845.05 | 39,873,536.27 | 34,625,863.18 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,702,946.86 | 1,833,942.76 | 1,964,938.66 | 2,095,934.56 | 2,226,930.46 | 2,357,926.36 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,560,063.64 | 43,373,219.81 | 43,640,829.68 | 43,908,439.55 | 44,176,049.42 | 44,443,659.29 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,639,889.56 | 10,538,590.27 | 11,144,875.44 | 8,473,698.79 | 6,643,932.58 | 5,036,417.48 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,756,176.57 | 7,196,680.20 | 6,730,410.49 | 6,926,707.27 | 5,800,396.42 | 5,449,335.15 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,069,206.01 | 462,129.90 | 1,115,714.10 | 256,452.00 | 4,399,019.36 | 3,237,246.45 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 351,083,758.91 | 346,602,859.47 | 349,197,414.56 | 348,137,421.88 | 344,160,314.62 | 336,532,071.10 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,387,066.08 | 805,294,602.79 | 767,724,379.46 | 827,177,344.08 | 792,915,348.79 | 740,977,990.84 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,009,722.22 | 10,010,694.44 | 10,010,694.44 | 31,531,267.12 | 32,533,659.72 | 53,558,166.67 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 97,408,341.94 | 88,999,277.31 | 83,457,028.01 | 111,478,662.95 | 107,972,605.75 | 75,863,966.28 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,000,000.00 | 24,000,000.00 | 26,000,000.00 | 45,000,000.00 | 53,000,000.00 | 27,699,948.46 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 67,408,341.94 | 64,999,277.31 | 57,457,028.01 | 66,478,662.95 | 54,972,605.75 | 48,164,017.82 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,468,802.06 | 2,216,093.76 | 1,833,571.96 | 3,191,953.69 | 3,845,026.19 | 1,019,978.33 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,478,645.21 | 13,598,088.11 | 7,924,567.86 | 15,045,365.28 | 7,099,097.04 | 5,720,211.53 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 23,903,791.01 | 10,129,062.60 | 13,460,629.64 | 20,013,210.10 | 18,674,482.11 | 11,443,606.51 |
| 应付股利(元) | - | 会员可见 | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,231,444.10 | 4,998,791.81 | 3,424,663.62 | 5,704,496.45 | 4,519,804.59 | 3,457,132.43 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 496,694.23 | 491,493.80 | 486,347.81 | 64,789.77 | 64,111.17 | 63,440.17 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,654,957.45 | 27,737,155.07 | 18,515,394.34 | 22,275,673.40 | 24,579,344.71 | 33,282,936.73 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 181,652,398.22 | 158,180,656.90 | 139,112,897.68 | 209,305,418.76 | 199,288,131.28 | 184,409,438.65 |
| 非流动负债: | ||||||||||
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,058,380.41 | 1,047,299.06 | 1,036,333.74 | 1,441,949.16 | 1,426,852.05 | 1,411,912.52 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,227,422.00 | 3,062,343.50 | 2,933,944.26 | 2,992,267.40 | 2,765,109.22 | 2,762,707.36 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,030,724.46 | 5,174,453.80 | 5,318,183.14 | 5,466,113.87 | 3,002,894.92 | 3,180,003.91 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 577,015.65 | 603,762.20 | 634,069.25 | 657,255.30 | 708,297.10 | 710,748.10 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,893,542.52 | 9,887,858.56 | 9,922,530.39 | 10,557,585.73 | 7,903,153.29 | 8,065,371.89 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 191,545,940.74 | 168,068,515.46 | 149,035,428.07 | 219,863,004.49 | 207,191,284.57 | 192,474,810.54 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 64,070,369.00 | 64,070,369.00 | 64,070,369.00 | 64,070,369.00 | 64,070,369.00 | 64,070,369.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 315,251,019.68 | 315,251,019.68 | 315,251,019.68 | 315,251,019.68 | 315,251,019.68 | 315,223,545.53 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,335,337.36 | 22,335,337.36 | 22,335,337.36 | 22,335,337.36 | 16,196,592.78 | 16,196,592.78 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 274,184,399.30 | 235,569,361.29 | 217,032,225.35 | 205,657,613.55 | 190,206,082.76 | 153,012,672.99 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,841,125.34 | 637,226,087.33 | 618,688,951.39 | 607,314,339.59 | 585,724,064.22 | 548,503,180.30 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 675,841,125.34 | 637,226,087.33 | 618,688,951.39 | 607,314,339.59 | 585,724,064.22 | 548,503,180.30 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 867,387,066.08 | 805,294,602.79 | 767,724,379.46 | 827,177,344.08 | 792,915,348.79 | 740,977,990.84 |
| 公告日期 | 2025-10-28 | 2025-08-20 | 2025-04-25 | 2025-04-25 | 2024-11-11 | 2024-08-15 | 2024-05-17 | 2024-02-06 | 2023-12-20 | 2023-08-25 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 | - | 标准无保留意见 |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
