华原股份 (838837.BJ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(华原股份)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2022年年报2022年三季报2022年中报2022年一季报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 360,779,226.55365,892,945.46304,990,099.72282,870,265.71165,925,908.76244,260,867.30133,250,671.4199,419,199.96195,380,968.67191,139,039.50
 应收票据及应收账款(元) 206,641,159.86226,134,802.04217,064,644.56167,627,555.33176,976,835.31183,293,327.31130,092,872.71162,133,625.77179,356,079.05185,592,752.96
  其中:应收票据(元) 74,990,600.1573,006,411.0866,729,299.3181,685,798.0160,550,371.2251,390,984.7050,301,978.6951,006,354.0550,023,736.6043,083,174.17
  其中:应收账款(元) 131,650,559.71153,128,390.96150,335,345.2585,941,757.32116,426,464.09131,902,342.6179,790,894.02111,127,271.72129,332,342.45142,509,578.79
 预付款项(元) 15,831,589.0110,962,138.0214,603,865.4713,396,731.559,724,663.457,686,588.7112,618,240.6711,115,738.0718,563,063.4319,909,601.47
 其他应收款(元) 1,887,640.281,809,488.381,814,095.75388,740.043,134,967.48955,502.42798,193.341,955,523.601,669,236.952,373,724.05
 存货(元) 108,043,123.04101,617,585.70108,981,813.5195,890,427.21103,391,419.14102,795,327.6795,018,049.94103,755,999.4291,807,687.71109,520,390.68
 合同资产(元) 14,788,235.4114,420,702.5814,830,840.1614,366,737.3514,481,114.0813,390,246.3114,609,633.1114,416,016.3414,098,562.8911,567,334.85
 其他流动资产(元) 2,711,306.012,275,685.152,557,876.254,040,922.193,103,364.06630,677.404,614,755.521,529,728.445,343,489.165,810,071.99
 流动资产合计(元) 748,705,379.31748,597,993.13734,874,527.35627,490,632.93591,300,438.71650,551,994.30464,849,590.30481,622,657.21575,766,541.83609,825,888.02
非流动资产:
 投资性房地产(元) -------16,788,048.0216,940,605.6517,064,218.51
 固定资产(元) 116,136,804.36117,042,204.26119,286,488.40117,914,625.87115,463,524.20116,420,891.00119,232,362.02105,841,151.32106,851,278.39107,783,173.36
 在建工程(元) 16,231,169.237,841,925.181,235,420.515,121,461.21-----212,389.37
 使用权资产(元) 702,516.23890,636.201,347,866.481,605,819.981,811,921.202,227,243.343,016,771.473,470,323.264,144,355.804,714,349.97
 无形资产(元) 18,067,460.7218,200,901.4218,410,712.5718,709,297.4117,287,002.3317,446,316.5217,764,944.9014,607,264.9614,728,946.7114,984,223.79
 商誉(元) 233,233.00233,233.00233,233.00233,233.00233,233.00233,233.00233,233.00233,233.00233,233.00233,233.00
 长期待摊费用(元) 2,800,715.652,900,238.963,177,692.403,396,029.393,449,832.543,416,122.473,198,249.453,418,681.963,420,715.693,458,416.14
 递延所得税资产(元) 3,947,559.974,118,683.694,019,555.283,402,627.303,414,878.503,594,852.973,177,225.913,337,804.153,467,868.873,668,246.84
 其他非流动资产(元) 7,324,940.195,188,256.486,532,036.114,256,004.6713,573,235.7712,097,119.149,357,994.638,271,160.217,614,540.027,257,749.03
 非流动资产合计(元) 165,444,399.35156,416,079.19154,243,004.75154,639,098.83155,233,627.54155,435,778.44155,980,781.38155,967,666.88157,401,544.13159,376,000.01
资产总计(元) 914,149,778.66905,014,072.32889,117,532.10782,129,731.76746,534,066.25805,987,772.74620,830,371.68637,590,324.09733,168,085.96769,201,888.03
流动负债:
 短期借款(元) 198,900,000.00198,900,000.00174,100,000.00104,300,000.0070,000,000.00100,000,000.0060,000,000.0090,000,000.00110,000,000.00120,000,000.00
 应付票据及应付账款(元) 121,919,066.96131,787,512.23130,964,810.67110,975,718.64116,215,796.16150,481,721.47116,326,006.99131,107,507.17142,516,809.68152,539,516.67
  其中:应付票据(元) 62,742,011.3863,237,678.5646,005,693.9544,389,362.1155,391,916.8474,840,300.5046,801,764.8272,220,153.5970,503,637.0267,754,568.76
  其中:应付账款(元) 59,177,055.5868,549,833.6784,959,116.7266,586,356.5360,823,879.3275,641,420.9769,524,242.1758,887,353.5872,013,172.6684,784,947.91
 预收款项(元) 51,605.53206,422.03-----83,427.4748,600.00-
 合同负债(元) 1,001,604.19408,552.31299,982.41416,142.57457,785.93510,046.35333,198.01694,073.74278,380.02501,339.63
 应付职工薪酬(元) 14,646,456.2313,573,993.7210,509,593.5418,121,563.5415,959,766.1515,066,935.6918,962,304.4515,057,388.4414,896,893.0510,886,286.58
 应交税费(元) 7,874,906.656,030,737.394,034,336.573,445,270.936,119,086.196,237,814.576,472,025.212,808,457.779,206,947.2011,113,972.20
 其他应付款(元) 12,018,409.9311,401,468.819,326,471.8510,642,924.738,912,159.219,647,048.467,630,875.136,485,532.598,186,765.2410,126,794.58
 一年内到期的非流动负债(元) 816,852.57836,424.861,014,898.891,028,683.321,245,583.981,672,486.521,960,059.212,600,644.264,752,638.894,586,857.89
 其他流动负债(元) 27,277,971.0031,177,768.8237,268,416.8525,971,902.0839,870,640.2327,935,201.7722,217,161.8818,627,783.7423,028,275.8728,057,999.12
 流动负债合计(元) 384,506,873.06394,322,880.17367,518,510.78274,902,205.81258,780,817.85311,551,254.83233,901,630.88267,464,815.18312,915,309.95337,812,766.67
非流动负债:
 长期借款(元) -----18,900,000.0019,100,000.009,300,000.0068,000,000.0068,000,000.00
 租赁负债(元) -182,218.27552,708.68785,216.631,837,199.102,346,837.572,139,509.771,946,494.052,645,135.413,157,365.14
 递延收益(元) 5,060,066.985,176,012.853,918,805.683,951,674.871,494,269.901,535,864.931,619,054.991,580,649.991,205,774.991,317,699.99
 递延所得税负债(元) 14,790.4426,698.1221,935.0521,935.0531,461.1931,461.1931,461.1933,842.7336,224.2638,605.80
 非流动负债合计(元) 5,074,857.425,384,929.244,493,449.414,758,826.553,362,930.1922,814,163.6922,890,025.9512,860,986.7771,887,134.6672,513,670.93
负债合计(元) 389,581,730.48399,707,809.41372,011,960.19279,661,032.36262,143,748.04334,365,418.52256,791,656.83280,325,801.95384,802,444.61410,326,437.60
所有者权益(或股东权益):
 实收资本或股本(元) 151,712,787.00151,712,787.00151,712,787.00151,712,787.00151,712,787.00151,712,787.00128,870,000.00128,870,000.00128,870,000.00128,870,000.00
 资本公积(元) 127,244,105.94127,244,105.94127,244,105.94127,244,105.94127,244,105.94127,244,105.9469,094,110.2369,094,110.2369,094,110.2369,094,110.23
 专项储备(元) 4,040,042.863,551,886.502,648,131.821,980,339.131,434,725.421,115,991.84----
 盈余公积(元) 41,211,154.3739,608,382.5338,322,406.0237,130,645.3837,996,468.5234,490,552.1732,048,125.0131,088,979.0030,215,601.0329,049,582.64
 未分配利润(元) 186,837,214.69169,970,324.83186,193,361.29173,762,088.29154,646,922.91145,729,105.74123,309,561.00117,029,715.94108,724,240.03120,600,424.86
 归属于母公司股东权益合计(元) 511,045,304.86492,087,486.80506,120,792.07491,829,965.74473,035,009.79460,292,542.69353,321,796.24346,082,805.17336,903,951.29347,614,117.73
 少数股东权益(元) 13,522,743.3213,218,776.1110,984,779.8410,638,733.6611,355,308.4211,329,811.5310,716,918.6111,181,716.9711,461,690.0611,261,332.70
 股东权益合计(元) 524,568,048.18505,306,262.91517,105,571.91502,468,699.40484,390,318.21471,622,354.22364,038,714.85357,264,522.14348,365,641.35358,875,450.43
负债和股东权益合计(元) 914,149,778.66905,014,072.32889,117,532.10782,129,731.76746,534,066.25805,987,772.74620,830,371.68637,590,324.09733,168,085.96769,201,888.03
公告日期 2024-10-292024-08-272024-04-262024-03-292023-10-302023-08-222023-03-032022-12-122022-08-292022-04-26
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院