| 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | ||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,511,207.91 | 140,037,839.89 | 109,182,908.24 | 27,970,400.68 | 44,476,749.47 | 77,271,183.14 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,815,000.00 | 5,596,500.00 | 7,056,000.00 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,592,950.49 | 134,734,313.56 | 177,204,913.22 | 208,821,652.73 | 195,265,246.49 | 184,725,084.51 |
| 其中:应收票据(元) | - | - | - | - | - | 3,605,500.00 | 1,387,000.00 | - | 1,764,625.00 | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 129,592,950.49 | 131,128,813.56 | 175,817,913.22 | 208,821,652.73 | 193,500,621.49 | 184,725,084.51 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 34,409,559.29 | 9,339,271.83 | 5,583,933.63 | 25,806,848.84 | 18,708,231.27 | 21,375,988.39 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 19,176,773.97 | 16,662,659.64 | 14,636,411.07 | 28,522,879.24 | 33,629,763.54 | 35,233,142.52 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 175,311,149.32 | 146,678,387.22 | 116,540,814.37 | 193,124,618.99 | 186,209,556.40 | 203,468,916.43 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,800,948.50 | 9,173,372.99 | 4,816,431.86 | 6,348,859.11 | 8,948,529.81 | 9,525,445.52 |
| 一年内到期的非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,045,946.02 | 3,994,888.43 | 3,994,888.43 | 4,212,300.00 | 4,212,300.00 | 1,373,700.00 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,649,333.80 | 2,209,517.94 | 1,367,643.60 | 398,369.85 | 558,898.93 | 1,332,759.06 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 419,273,313.30 | 477,349,532.11 | 458,129,299.52 | 508,013,179.44 | 499,977,350.91 | 542,220,719.57 |
| 非流动资产: | ||||||||||
| 长期应收款(元) | - | 会员可见 | 会员可见 | 会员可见 | 4,124,966.35 | 4,097,592.67 | 4,778,311.40 | 7,446,101.41 | 8,056,200.39 | 10,936,549.32 |
| 其他权益工具投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,000,000.00 | 20,000,000.00 | 20,000,000.00 | 24,315,500.00 | 24,315,500.00 | 20,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 131,178,102.61 | 134,137,378.90 | 137,420,719.69 | 138,624,597.57 | 139,317,397.74 | 120,711,168.76 |
| 在建工程(元) | - | - | - | - | - | - | - | 108,214.27 | - | 19,473,090.10 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 576,867.09 | 876,512.71 | 714,871.97 | 455,945.46 | 496,355.65 | 551,057.67 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,706,255.67 | 12,855,792.52 | 13,005,329.37 | 14,526,042.64 | 13,781,256.53 | 13,354,866.64 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,376,324.23 | 6,565,408.78 | 6,818,177.29 | 6,038,263.87 | 5,990,367.87 | 5,946,267.40 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,045,100.50 | 2,664,285.99 | 2,664,285.99 | 6,297,021.47 | 5,372,490.00 | 10,544,744.10 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,007,616.45 | 181,196,971.57 | 185,401,695.71 | 197,811,686.69 | 197,329,568.18 | 201,517,743.99 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,280,929.75 | 658,546,503.68 | 643,530,995.23 | 705,824,866.13 | 697,306,919.09 | 743,738,463.56 |
| 流动负债: | ||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,012,916.67 | 20,018,342.23 | 21,019,922.22 | 40,934,833.63 | 40,919,545.96 | 41,055,611.11 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,043,185.10 | 77,383,475.31 | 62,749,205.38 | 81,252,282.97 | 77,230,625.90 | 93,015,309.01 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,043,185.10 | 77,383,475.31 | 62,749,205.38 | 81,252,282.97 | 77,230,625.90 | 93,015,309.01 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,857,354.35 | 33,751,104.30 | 21,450,810.91 | 15,360,756.99 | 32,827,890.53 | 57,989,302.10 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,914,468.28 | 3,333,006.15 | 5,217,486.87 | 5,123,518.71 | 4,292,741.11 | 3,689,638.97 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,992,453.55 | 1,750,503.13 | 4,534,074.61 | 1,682,067.92 | 2,118,572.40 | 3,805,149.74 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,341,778.49 | 6,336,875.82 | 7,813,300.72 | 10,890,066.28 | 10,134,905.54 | 10,813,619.81 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 279,127.10 | 2,279,048.79 | 2,279,246.79 | 9,447,090.09 | 9,447,090.09 | 9,447,090.09 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,722,451.28 | 6,638,638.77 | 5,122,777.62 | 5,172,172.67 | 6,286,606.41 | 6,721,482.91 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 112,163,734.82 | 151,490,994.50 | 130,186,825.12 | 169,862,789.26 | 183,257,977.94 | 226,537,203.74 |
| 非流动负债: | ||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 30,636,257.52 | 48,655,221.65 | 48,653,443.66 | 70,840,595.22 | 50,817,383.49 | 50,656,158.79 |
| 租赁负债(元) | - | 会员可见 | 会员可见 | 会员可见 | 378,746.76 | - | 377,016.15 | 340,544.91 | 340,544.91 | 242,517.09 |
| 专项应付款(元) | - | - | - | - | - | 377,016.15 | - | - | - | - |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 22,622,847.58 | - | 21,510,150.02 | 20,213,801.24 | 20,637,452.46 | 21,061,103.68 |
| 递延所得税负债(元) | - | - | - | - | - | 21,626,498.80 | - | 17,897.09 | 17,897.09 | 23,574.96 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,637,851.86 | 70,658,736.60 | 70,540,609.83 | 91,412,838.46 | 71,813,277.95 | 71,983,354.52 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 165,801,586.68 | 222,149,731.10 | 200,727,434.95 | 261,275,627.72 | 255,071,255.89 | 298,520,558.26 |
| 所有者权益(或股东权益): | ||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 87,015,003.00 | 87,028,203.00 | 87,028,203.00 | 87,105,203.00 | 87,105,203.00 | 79,186,549.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,236,807.92 | 155,153,478.52 | 155,153,478.52 | 155,401,985.34 | 155,401,985.34 | 162,989,072.67 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,581,300.00 | 4,638,900.00 | 4,638,900.00 | 8,232,000.00 | 8,232,000.00 | 8,232,000.00 |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,666,412.15 | 25,666,412.15 | 25,666,412.15 | 24,852,367.50 | 24,852,367.50 | 24,852,367.50 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 168,672,968.90 | 172,662,472.91 | 179,014,147.09 | 184,785,725.63 | 182,481,129.20 | 185,671,166.48 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,009,891.97 | 435,871,666.58 | 442,223,340.76 | 443,913,281.47 | 441,608,685.04 | 444,467,155.65 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 469,451.10 | 525,106.00 | 580,219.52 | 635,956.94 | 626,978.16 | 750,749.65 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 432,479,343.07 | 436,396,772.58 | 442,803,560.28 | 444,549,238.41 | 442,235,663.20 | 445,217,905.30 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 598,280,929.75 | 658,546,503.68 | 643,530,995.23 | 705,824,866.13 | 697,306,919.09 | 743,738,463.56 |
| 公告日期 | 2025-08-25 | 2025-04-24 | 2025-04-24 | 2024-10-29 | 2024-08-27 | 2024-04-22 | 2024-04-22 | 2023-10-27 | 2023-08-22 | 2023-04-25 |
| 审计意见(境内) | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
