许昌智能 (831396.BJ)

今开: 最高: 成交量:

昨收: 最低: 成交额:

+ 收藏

资产负债表(许昌智能)

导出到EXCEL
报表日期选择
  • 常用日期查询
  • 自定义年度查询
    日期范围
    报告期
    报告类型
    显示选项
关 闭
完整财报对比
2024年三季报2024年中报2024年一季报2023年年报2023年三季报2023年中报2023年一季报2022年年报2022年三季报2022年中报
上市前/上市后 上市后上市后上市后上市后上市后上市后上市后上市后上市后上市后
报表类型 合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表合并报表
流动资产:
 货币资金(元) 97,393,197.8784,068,986.74219,814,818.30143,319,330.4863,248,572.0443,244,951.5120,971,977.39113,196,428.9955,017,434.8346,237,090.47
  其中:交易性金融资产(元) 60,000,000.0060,000,000.00--------
 应收票据及应收账款(元) 537,785,351.72461,414,280.84400,063,186.89449,945,192.11412,212,701.75396,732,990.75374,101,159.45382,420,224.31310,577,798.25299,984,029.42
  其中:应收票据(元) 28,041,236.2316,667,758.9317,106,307.8822,287,701.9116,465,937.3333,233,244.7743,936,442.4429,640,493.7037,738,425.4235,130,840.08
  其中:应收账款(元) 509,744,115.49444,746,521.91382,956,879.01427,657,490.20395,746,764.42363,499,745.98330,164,717.01352,779,730.61272,839,372.83264,853,189.34
 预付款项(元) 34,554,930.7938,618,028.8930,204,707.1714,014,223.2710,824,841.1716,869,949.7527,390,747.929,178,481.2025,648,959.8313,649,280.50
 应收利息(元) -296,657.70--------
 其他应收款(元) 14,214,680.589,242,772.774,137,945.814,231,143.656,103,713.603,674,844.604,299,073.804,271,946.396,463,492.125,839,255.63
 存货(元) 50,249,546.7353,228,088.5151,618,767.2343,102,905.9141,750,827.7458,349,796.8274,349,443.1743,248,434.3866,113,126.3449,277,858.12
 合同资产(元) 28,371,079.6331,171,640.0432,063,716.8033,446,367.8836,764,678.3220,339,728.2433,862,551.5131,466,050.7129,727,008.6130,808,822.39
 其他流动资产(元) 2,582,532.8615,219,853.614,395,812.264,524,785.93981,832.13739,475.84232,907.27452,467.31110,760.71392,337.83
 流动资产合计(元) 825,151,320.18753,260,309.10744,136,697.68696,085,249.23575,285,078.71540,202,400.51535,708,751.36585,754,909.13496,258,580.69447,154,146.76
非流动资产:
 长期股权投资(元) 32,239,805.1230,708,017.4228,800,735.8628,523,846.6627,776,907.2127,795,584.4028,523,920.2928,742,380.4324,446,586.9224,902,231.26
 投资性房地产(元) 5,918,752.916,018,058.676,117,364.436,216,670.196,315,975.956,415,281.716,514,587.476,613,893.236,713,199.026,812,504.75
 固定资产(元) 94,649,688.9595,597,398.4974,481,950.2274,969,246.4376,358,424.0276,354,844.6278,078,780.7879,714,683.6379,622,709.5889,219,238.55
 在建工程(元) 7,437,290.394,208,822.2912,374,600.9811,956,697.6210,798,940.3710,798,940.3710,798,940.3710,798,940.37-1,648,840.00
 使用权资产(元) 440,000.5813,582,288.84372,024.15396,749.79153,714.92166,178.29178,641.66216,238.44239,473.28262,708.11
 无形资产(元) 28,398,029.2228,220,038.4628,404,955.5828,589,872.7028,774,789.8219,216,355.7319,263,276.1919,396,592.0219,686,906.2719,820,222.10
 长期待摊费用(元) 151,091.88163,854.41184,609.30203,179.47------
 递延所得税资产(元) 13,712,554.3714,366,395.4911,783,199.0111,821,934.599,832,917.7710,586,873.9910,028,886.068,873,251.2511,477,005.3510,701,374.11
 其他非流动资产(元) 9,677,520.158,718,617.002,500,496.002,690,655.00-9,426,465.00----
 非流动资产合计(元) 192,624,733.57201,583,491.07165,019,935.53165,368,852.45160,011,670.06160,760,524.11153,387,032.82154,355,979.37142,185,880.42153,367,118.88
资产总计(元) 1,017,776,053.75954,843,800.17909,156,633.21861,454,101.68735,296,748.77700,962,924.62689,095,784.18740,110,888.50638,444,461.11600,521,265.64
流动负债:
 短期借款(元) 29,000,000.0029,022,117.81-40,040,333.2640,000,000.0025,000,000.0018,000,000.0043,000,000.0078,000,000.0078,000,000.00
 应付票据及应付账款(元) 320,505,728.77283,904,378.83248,487,809.45273,665,123.72189,380,365.46171,245,381.04155,873,393.29206,092,589.03146,204,322.17148,916,337.09
  其中:应付票据(元) 54,235,117.5529,605,830.1029,614,520.1032,191,602.0023,243,071.4511,601,420.813,697,938.3624,745,339.9226,745,339.9211,737,200.00
  其中:应付账款(元) 266,270,611.22254,298,548.73218,873,289.35241,473,521.72166,137,294.01159,643,960.23152,175,454.93181,347,249.11119,458,982.25137,179,137.09
 合同负债(元) 10,010,272.287,568,076.397,423,484.956,906,844.207,840,344.3811,401,107.2217,074,416.083,066,021.9111,323,047.668,325,397.67
 应付职工薪酬(元) 4,788,989.054,129,944.093,908,917.129,852,296.693,364,320.872,611,688.023,012,919.948,835,223.443,289,095.332,432,188.94
 应交税费(元) 46,132,023.7133,845,776.3332,308,297.6940,179,485.7832,072,837.3725,246,282.2427,344,653.7839,201,967.3321,890,428.6320,150,235.07
 应付利息(元) ---34,254.31------
 其他应付款(元) 954,649.401,926,648.841,577,260.732,355,589.441,478,825.311,290,214.952,785,728.033,382,491.586,315,671.856,333,787.08
 一年内到期的非流动负债(元) 47,192.014,696,952.89222,218.9329,354,630.3129,554,630.31854,630.31854,630.31454,630.31354,630.3199,102.93
 其他流动负债(元) 28,209,833.6127,159,851.8723,349,447.0423,956,683.6717,423,290.1337,304,644.7152,221,542.8433,928,546.1637,660,285.0435,708,010.63
 流动负债合计(元) 439,648,688.83392,253,747.05317,277,435.91426,345,241.38321,114,613.83274,953,948.49277,167,284.27337,961,469.76305,037,480.99299,965,059.41
非流动负债:
 长期借款(元) 4,362,500.00----28,900,000.0029,100,000.0019,500,000.0019,700,000.00-
 租赁负债(元) 149,863.528,512,540.3870,436.75222,218.93101,874.31101,874.31125,886.07125,886.07149,341.93149,341.93
 递延收益(元) 9,934,385.6010,133,018.3110,409,637.9110,308,604.0310,532,562.8810,620,355.7310,708,148.6010,795,941.438,557,679.888,645,087.52
 递延所得税负债(元) 54,844.3454,844.34122,043.43122,043.43144,355.69144,355.69155,966.27166,930.24--
 非流动负债合计(元) 14,501,593.4618,700,403.0310,602,118.0910,652,866.3910,778,792.8839,766,585.7340,090,000.9430,588,757.7428,407,021.818,794,429.45
负债合计(元) 454,150,282.29410,954,150.08327,879,554.00436,998,107.77331,893,406.71314,720,534.22317,257,285.21368,550,227.50333,444,502.80308,759,488.86
所有者权益(或股东权益):
 实收资本或股本(元) 165,575,000.00165,575,000.00165,575,000.00128,200,000.00128,200,000.00128,200,000.00128,200,000.00128,200,000.00121,200,000.00101,000,000.00
 资本公积(元) 229,381,155.16229,381,155.16235,611,343.80117,121,756.55117,121,756.55117,121,756.55117,121,756.55117,121,756.5589,421,756.55109,621,756.55
 盈余公积(元) 14,982,171.7114,982,171.7114,982,171.7114,982,171.7112,125,422.3612,125,422.3612,496,369.7712,125,422.3612,086,841.5412,086,841.54
 未分配利润(元) 147,434,069.28127,839,551.38158,129,222.93156,701,240.17138,014,351.39120,443,491.67113,172,165.41113,202,853.9781,341,981.7368,167,902.61
 归属于母公司股东权益合计(元) 557,372,396.15537,777,878.25574,297,738.44417,005,168.43395,461,530.30377,890,670.58370,990,291.73370,650,032.88304,050,579.82290,876,500.70
 少数股东权益(元) 6,253,375.316,111,771.846,979,340.777,450,825.487,941,811.768,351,719.82848,207.24910,628.12949,378.49885,276.08
 股东权益合计(元) 563,625,771.46543,889,650.09581,277,079.21424,455,993.91403,403,342.06386,242,390.40371,838,498.97371,560,661.00304,999,958.31291,761,776.78
负债和股东权益合计(元) 1,017,776,053.75954,843,800.17909,156,633.21861,454,101.68735,296,748.77700,962,924.62689,095,784.18740,110,888.50638,444,461.11600,521,265.64
公告日期 2024-10-302024-08-282024-04-262024-03-222023-11-142023-08-012023-06-092023-03-242022-12-262022-08-29
审计意见(境内) 标准无保留意见标准无保留意见标准无保留意见标准无保留意见
原始财报文件下载 下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)下载财报(PDF)

前瞻产业研究院