| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,231,621,358.97 | 1,131,933,280.36 | 1,055,266,251.10 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,661,552.45 | 12,881,521.18 | 12,761,628.03 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 687,629,591.59 | 626,866,651.07 | 552,842,788.27 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 124,971,963.33 | 116,201,000.32 | 97,555,954.58 |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 562,657,628.26 | 510,665,650.75 | 455,286,833.69 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,257,978.65 | 44,401,676.83 | 20,720,912.19 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 574,545.17 | 900,440.09 | 510,305.45 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 606,001,783.37 | 586,145,566.77 | 571,972,373.27 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 57,453,585.43 | 35,645,697.34 | 22,304,654.38 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,662,865,299.19 | 2,457,482,487.27 | 2,259,428,277.32 |
| 非流动资产: | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 155,258,527.64 | 155,546,385.64 | 156,210,489.66 |
| 其他非流动金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,292,000.00 | 9,292,000.00 | 9,292,000.00 |
| 投资性房地产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,388,824.26 | 4,440,613.11 | 4,492,401.96 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 404,952,196.22 | 418,337,974.72 | 409,477,539.59 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 365,842,245.99 | 335,574,001.29 | 318,464,790.46 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,281,983.57 | 6,070,366.05 | 6,884,021.96 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 176,187,134.25 | 178,556,546.05 | 181,277,179.49 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 209,826,611.80 | 209,872,482.66 | 209,918,328.72 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,216,681.17 | 12,903,321.52 | 12,900,667.92 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 528,444.25 | 1,704,543.63 | 1,919,746.02 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,344,774,649.15 | 1,332,298,234.67 | 1,310,837,165.78 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,007,639,948.34 | 3,789,780,721.94 | 3,570,265,443.10 |
| 流动负债: | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 311,398,571.14 | 179,885,374.17 | 73,738,379.91 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 137,473,357.70 | 171,319,541.31 | 189,984,897.52 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 46,415,008.00 | 56,456,849.00 | 105,647,687.50 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 91,058,349.70 | 114,862,692.31 | 84,337,210.02 |
| 预收款项(元) | - | - | - | - | 182,001.78 | 182,001.78 | - |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 180,486,561.81 | 160,773,702.41 | 173,701,219.89 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 29,161,821.32 | 25,650,828.05 | 17,059,323.95 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 25,399,427.84 | 24,722,138.97 | 28,732,898.99 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 109,437,361.33 | 76,306,040.05 | 31,372,456.50 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,478,562.38 | 2,869,465.75 | 5,130,283.51 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,943,171.22 | 26,235,575.75 | 26,835,157.02 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 837,960,836.52 | 667,944,668.24 | 546,554,617.29 |
| 非流动负债: | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 26,500,000.00 | 2,000,000.00 | 38,850,000.00 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,987,831.77 | 3,720,323.06 | 4,594,229.35 |
| 预计负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 9,716,927.65 | 13,728,791.94 | 11,973,466.01 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,668,482.30 | 13,770,114.06 | 6,605,385.08 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,964,324.04 | 3,419,689.73 | 1,182,704.97 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,837,565.76 | 36,638,918.79 | 63,205,785.41 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 893,798,402.28 | 704,583,587.03 | 609,760,402.70 |
| 所有者权益(或股东权益): | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 179,451,332.00 | 120,437,136.00 | 120,437,136.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,371,868,795.48 | 1,420,787,502.76 | 1,454,279,221.95 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 44,115,000.00 | 44,115,000.00 | 79,590,240.62 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,643,818.02 | 1,694,232.94 | 1,998,717.41 |
| 专项储备(元) | 会员可见 | - | - | - | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 60,218,568.00 | 60,218,568.00 | 60,218,568.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,463,014,202.82 | 1,449,283,705.46 | 1,335,636,762.56 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,033,081,716.32 | 3,008,306,145.16 | 2,892,980,165.30 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 80,759,829.74 | 76,890,989.75 | 67,524,875.10 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,113,841,546.06 | 3,085,197,134.91 | 2,960,505,040.40 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,007,639,948.34 | 3,789,780,721.94 | 3,570,265,443.10 |
| 公告日期 | 2025-10-31 | 2025-08-30 | 2025-04-30 | 2025-04-26 | 2024-10-31 | 2024-08-28 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
