| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | 2023年年报 | 2023年三季报 | 2023年中报 | 2023年一季报 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产: | |||||||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,575,690,496.69 | 1,745,078,933.90 | 2,275,740,582.93 | 1,199,576,265.64 | 1,334,892,684.78 | 1,597,900,433.09 | 1,580,482,702.21 |
| 其中:交易性金融资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 501,121,089.25 | 460,608,386.58 | 500,876,430.82 | 504,162,210.94 | 451,014,937.10 | 201,454,664.57 | 300,087,805.56 |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,856,931,846.32 | 2,723,067,847.53 | 2,893,769,412.77 | 3,498,587,724.59 | 3,530,900,109.56 | 2,987,388,341.95 | 3,039,266,760.95 |
| 其中:应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 219,480.00 | 2,991,201.81 | - | - | - | - | - |
| 其中:应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,856,712,366.32 | 2,720,076,645.72 | 2,893,769,412.77 | 3,498,587,724.59 | 3,530,900,109.56 | 2,987,388,341.95 | 3,039,266,760.95 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,319,732.67 | 18,230,598.96 | 16,115,381.88 | 10,075,576.63 | 77,740,591.60 | 39,772,945.39 | 43,286,831.55 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 7,343,219.92 | 6,602,374.42 | 11,471,053.58 | 5,769,293.18 | 21,771,032.42 | 21,258,146.22 | 10,498,623.19 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,490,601,595.32 | 2,531,115,018.13 | 2,078,364,225.01 | 1,963,826,719.94 | 2,134,257,378.86 | 1,960,109,005.71 | 2,771,028,896.03 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 251,842,832.02 | 285,296,221.94 | 200,580,185.86 | 176,475,707.88 | 121,639,085.14 | 44,360,472.61 | 26,621,468.78 |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,627,631,043.92 | 8,048,971,243.32 | 8,595,404,790.72 | 7,832,748,733.17 | 8,534,952,133.70 | 7,875,924,190.64 | 8,997,505,460.62 |
| 非流动资产: | |||||||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 400,022,531.92 | 400,637,570.06 | 400,755,898.78 | 397,211,336.32 | 399,737,910.46 | 400,535,887.11 | 400,909,859.42 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,433,040,248.22 | 3,523,795,961.19 | 3,410,187,410.45 | 3,499,556,801.18 | 3,467,272,141.06 | 3,553,312,964.53 | 3,586,978,678.53 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,594,762,223.28 | 1,458,708,532.92 | 1,446,324,786.87 | 1,178,050,689.55 | 916,958,863.04 | 385,930,456.12 | 193,481,765.22 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,771,736.62 | 14,747,170.43 | 16,293,329.05 | 18,197,216.90 | 16,642,299.84 | 13,487,795.74 | 20,399,513.62 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 371,662,761.09 | 371,524,116.23 | 374,519,366.27 | 377,542,166.79 | 333,458,007.05 | 336,130,016.01 | 280,367,962.48 |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,153,944.67 | 14,521,589.67 | 15,889,234.65 | 17,256,879.63 | 7,572,011.58 | 8,908,249.62 | 10,244,491.66 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 140,145,132.64 | 140,060,389.38 | 126,804,886.81 | 125,590,126.18 | 113,898,110.65 | 103,824,860.97 | 104,818,195.73 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,549,619.20 | 21,526,079.92 | 14,926,708.33 | 34,889,569.20 | 96,203,507.43 | 224,221,106.99 | 77,003,350.59 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,984,108,197.64 | 5,945,521,409.80 | 5,805,701,621.21 | 5,648,294,785.75 | 5,351,742,851.11 | 5,026,351,337.09 | 4,674,203,817.25 |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,611,739,241.56 | 13,994,492,653.12 | 14,401,106,411.93 | 13,481,043,518.92 | 13,886,694,984.81 | 12,902,275,527.73 | 13,671,709,277.87 |
| 流动负债: | |||||||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 375,258,965.26 | 670,445,231.38 | 815,587,998.10 | - | 50,029,166.67 | - | - |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,484,951,238.44 | 3,814,510,233.94 | 3,584,887,513.36 | 3,674,470,545.53 | 3,300,972,351.95 | 2,327,701,709.91 | 3,151,565,405.32 |
| 其中:应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,431,711,657.85 | 1,685,385,560.02 | 1,406,075,604.90 | 1,399,871,073.03 | 820,248,680.43 | 295,981,433.63 | 1,057,685,550.04 |
| 其中:应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,053,239,580.59 | 2,129,124,673.92 | 2,178,811,908.46 | 2,274,599,472.50 | 2,480,723,671.52 | 2,031,720,276.28 | 2,093,879,855.28 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 32,054,045.53 | 16,824,993.77 | 33,670,026.01 | 4,304,758.19 | 7,814,535.69 | 12,394,348.33 | 4,289,999.49 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 53,861,753.51 | 35,524,893.50 | 21,352,165.21 | 4,525,017.82 | 38,275,773.38 | 27,885,610.43 | 20,253,611.29 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,513,417.24 | 28,152,239.11 | 19,329,571.22 | 14,386,237.35 | 77,731,416.82 | 37,020,714.04 | 88,165,196.59 |
| 应付股利(元) | - | 会员可见 | - | - | - | - | - | - | - | - | - |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 20,911,478.42 | 28,790,370.09 | 32,229,500.88 | 25,636,686.53 | 28,077,331.78 | 30,168,093.89 | 22,768,321.43 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 94,536,142.76 | 45,634,235.02 | 45,089,308.04 | 33,144,082.03 | 375,788,341.59 | 239,537,917.18 | 581,748,338.58 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,880,350.22 | 5,157,181.80 | 4,733,223.60 | 13,114,504.06 | 16,245,211.98 | 13,881,292.69 | 13,198,672.55 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,093,967,391.38 | 4,645,039,378.61 | 4,556,879,306.42 | 3,769,581,831.51 | 3,894,934,129.86 | 2,688,589,686.47 | 3,881,989,545.25 |
| 非流动负债: | |||||||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 477,808,571.43 | 429,808,571.00 | 760,779,999.58 | 704,659,999.58 | 1,103,819,090.86 | 1,501,151,405.57 | 1,165,804,246.29 |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,407,605.52 | 7,769,876.75 | 9,807,210.20 | 10,747,561.40 | 11,248,925.58 | 9,292,987.24 | 14,365,842.99 |
| 长期应付款(元) | - | 会员可见 | - | 会员可见 | - | 24,054,000.00 | - | 24,054,300.00 | - | 24,054,000.00 | - |
| 专项应付款(元) | - | - | 会员可见 | - | 24,008,000.00 | - | 24,008,800.00 | - | 24,008,000.00 | - | 24,008,800.00 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 118,401,717.01 | 123,371,606.98 | 123,386,496.95 | 124,477,636.92 | 131,347,747.61 | 115,320,486.84 | 119,821,959.31 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,558,134.61 | 5,967,980.05 | 6,515,006.29 | 8,172,130.69 | 3,090,658.55 | 3,230,476.91 | 3,370,295.26 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 632,184,028.57 | 590,972,034.78 | 924,497,513.02 | 872,111,628.59 | 1,273,514,422.60 | 1,653,049,356.56 | 1,327,371,143.85 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 5,726,151,419.95 | 5,236,011,413.39 | 5,481,376,819.44 | 4,641,693,460.10 | 5,168,448,552.46 | 4,341,639,043.03 | 5,209,360,689.10 |
| 所有者权益(或股东权益): | |||||||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 420,771,001.00 | 420,771,001.00 | 420,771,001.00 | 420,771,001.00 | 420,771,001.00 | 420,771,001.00 | 300,550,715.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,021,798,952.03 | 6,021,772,433.53 | 6,021,745,915.03 | 6,021,719,396.53 | 6,021,660,466.54 | 6,021,601,536.55 | 6,141,762,892.56 |
| 减:库存股(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 35,686,512.11 | 30,686,900.84 | 30,686,900.84 | - | - | - | - |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,457,285.73 | -2,414,047.65 | -4,426,958.23 | -199,086.68 | -4,023,048.99 | -3,552,074.00 | -7,041,212.97 |
| 专项储备(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,068,766.81 | 7,580,205.59 | 5,177,982.21 | 804,629.39 | - | - | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 199,832,907.64 | 199,832,907.64 | 199,832,907.64 | 199,832,907.64 | 154,709,975.68 | 154,709,975.68 | 154,709,975.68 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,012,208,604.84 | 1,883,807,423.11 | 2,049,921,950.92 | 1,938,633,235.51 | 1,868,696,597.11 | 1,710,967,174.89 | 1,722,150,085.25 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,630,451,005.94 | 8,500,663,022.38 | 8,662,335,897.73 | 8,581,562,083.39 | 8,461,814,991.34 | 8,304,497,614.12 | 8,312,132,455.52 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 255,136,815.67 | 257,818,217.35 | 257,393,694.76 | 257,787,975.43 | 256,431,441.01 | 256,138,870.58 | 150,216,133.25 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 8,885,587,821.61 | 8,758,481,239.73 | 8,919,729,592.49 | 8,839,350,058.82 | 8,718,246,432.35 | 8,560,636,484.70 | 8,462,348,588.77 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 14,611,739,241.56 | 13,994,492,653.12 | 14,401,106,411.93 | 13,481,043,518.92 | 13,886,694,984.81 | 12,902,275,527.73 | 13,671,709,277.87 |
| 公告日期 | 2025-10-25 | 2025-08-21 | 2025-04-26 | 2025-04-26 | 2024-10-26 | 2024-08-03 | 2024-04-18 | 2024-04-18 | 2023-10-25 | 2023-08-25 | 2023-04-22 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |
