| 2025年三季报 | 2025年中报 | 2025年一季报 | 2024年年报 | 2024年三季报 | 2024年中报 | 2024年一季报 | |
|---|---|---|---|---|---|---|---|
| 上市前/上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 | 上市后 |
| 报表类型 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 | 合并报表 |
| 流动资产： | |||||||
| 货币资金(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 156,859,365.07 | 99,589,544.41 | 192,611,278.10 |
| 其中：交易性金融资产(元) | - | - | - | 会员可见 | - | - | - |
| 应收票据及应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 345,857,252.21 | 353,481,333.46 | 291,863,294.02 |
| 其中：应收票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 24,533,195.77 | 24,127,085.33 | 24,431,832.62 |
| 其中：应收账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 321,324,056.44 | 329,354,248.13 | 267,431,461.40 |
| 预付款项(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,101,852.36 | 19,387,570.29 | 17,818,243.65 |
| 应收股利(元) | - | - | - | - | - | - | 1,738,222.82 |
| 其他应收款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 6,338,713.05 | 4,466,300.29 | 3,648,615.37 |
| 存货(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 253,687,660.25 | 232,885,772.54 | 213,996,308.11 |
| 合同资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 2,785,269.30 | 2,089,842.53 | 2,059,460.55 |
| 其他流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,783,220.47 | 17,460,588.65 | 15,262,487.60 |
| 流动资产平衡项目(元) | - | - | - | - | - | 0.01 | - |
| 流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 811,915,598.55 | 742,860,333.64 | 756,143,199.60 |
| 非流动资产： | |||||||
| 长期股权投资(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 52,183,249.56 | 52,110,171.26 | 50,000,000.00 |
| 固定资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 380,240,383.51 | 376,323,129.63 | 341,608,118.48 |
| 在建工程(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,171,746.77 | 14,219,839.02 | 12,312,094.37 |
| 使用权资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 12,563,812.95 | 13,749,320.37 | 13,479,314.25 |
| 无形资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 37,946,830.58 | 40,393,722.64 | 28,867,234.37 |
| 商誉(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 28,211,463.21 | 28,211,463.21 | - |
| 长期待摊费用(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 13,916,152.05 | 14,018,324.61 | 14,049,546.41 |
| 递延所得税资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 11,130,172.49 | 11,702,896.57 | 9,296,375.58 |
| 其他非流动资产(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 18,612,019.39 | 45,779,123.46 | 21,122,826.83 |
| 非流动资产合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 594,975,830.51 | 596,507,990.77 | 490,735,510.29 |
| 资产平衡项目(元) | - | - | - | - | - | -0.01 | - |
| 资产总计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,406,891,429.06 | 1,339,368,324.40 | 1,246,878,709.89 |
| 流动负债： | |||||||
| 短期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 101,010,000.00 | 52,359,011.62 | 20,709,034.32 |
| 应付票据及应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 160,590,348.45 | 174,207,819.72 | 147,643,221.22 |
| 其中：应付票据(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 55,172,695.26 | 57,716,601.05 | 55,302,167.82 |
| 其中：应付账款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 105,417,653.19 | 116,491,218.67 | 92,341,053.40 |
| 合同负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,436,916.30 | 12,752,998.89 | 14,179,334.05 |
| 应付职工薪酬(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,404,303.19 | 15,972,213.40 | 10,106,487.93 |
| 应交税费(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,054,803.38 | 8,108,146.15 | 4,174,497.89 |
| 其他应付款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,381,980.68 | 17,068,114.86 | 1,435,464.82 |
| 一年内到期的非流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,223,239.39 | 23,361,518.90 | 22,597,055.96 |
| 其他流动负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 17,583,153.34 | 10,527,512.82 | 15,113,349.19 |
| 流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 324,684,744.73 | 314,357,336.36 | 235,958,445.38 |
| 非流动负债： | |||||||
| 长期借款(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 41,740,000.00 | 5,746,489.39 | - |
| 租赁负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 10,739,764.00 | 11,122,335.53 | 11,100,808.25 |
| 递延收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 4,874,161.62 | 4,824,022.30 | 3,469,111.15 |
| 递延所得税负债(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 3,755,258.15 | 4,530,593.91 | 1,256,566.47 |
| 非流动负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 61,109,183.77 | 26,223,441.13 | 15,826,485.87 |
| 负债合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 385,793,928.50 | 340,580,777.49 | 251,784,931.25 |
| 所有者权益(或股东权益)： | |||||||
| 实收资本或股本(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 100,100,000.00 | 100,100,000.00 | 70,000,000.00 |
| 资本公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 473,338,343.76 | 468,903,453.06 | 494,598,378.96 |
| 其他综合收益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 95,705.18 | -449,787.99 | - |
| 盈余公积(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 40,527,227.09 | 35,000,000.00 | 35,000,000.00 |
| 未分配利润(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 363,133,851.93 | 348,456,631.97 | 387,152,348.78 |
| 归属于母公司股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 977,195,127.96 | 952,010,297.04 | 986,750,727.74 |
| 少数股东权益(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 43,902,372.60 | 46,777,249.87 | 8,343,050.90 |
| 股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,021,097,500.56 | 998,787,546.91 | 995,093,778.64 |
| 负债和股东权益合计(元) | 会员可见 | 会员可见 | 会员可见 | 会员可见 | 1,406,891,429.06 | 1,339,368,324.40 | 1,246,878,709.89 |
| 公告日期 | 2025-10-25 | 2025-08-18 | 2025-04-28 | 2025-04-18 | 2024-10-26 | 2024-08-31 | 2024-04-30 |
| 审计意见(境内) | - | - | - | 标准无保留意见 | - | - | - |
| 原始财报文件下载 | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) | 下载财报(PDF) |